XML 78 R39.htm IDEA: XBRL DOCUMENT
v3.20.4

Tahoe Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Disclosure of detailed information about business combination [abstract] |
Disclosure of detailed information about business combination | The following table summarizes the consideration paid as part of the purchase price which was finalized in the fourth quarter of 2019:
Consideration: | Shares Issued/ Issuable | Consideration
Fair value estimate of the Pan American Share consideration | 55,990,512 |  | $ | 795,626 |
Fair value estimate of the CVRs | 15,600,208 |  | 71,916 |
Cash (1) | — |  | 275,008 |
Fair value estimate of replacement options | 835,874 |  | 124 |
Total Consideration | 72,426,594 |  | $ | 1,142,674 |
(1)Net of cash and cash equivalents acquired, the Company paid $247.5 million in cash. The following table below presents the final allocation of the Tahoe purchase price to the identifiable assets and liabilities based on their estimated fair values which was finalized in the fourth quarter of 2019:
Total purchase consideration paid for Tahoe | $ | 1,142,674 |
Cash and cash equivalents | $ | 27,529 |
Accounts receivable | 18,154 |
VAT Receivable | 87,492 |
Inventory | 148,209 |
Other current assets | 1,381 |
Mineral properties, plant and equipment | 1,239,402 |
Other assets | 6,551 |
Deferred tax assets | 30,728 |
Accounts payable and accrued liabilities | (148,742) |
Debt | (125,000) |
Provision for closure and decommissioning liabilities | (77,320) |
Net current and deferred income tax liabilities | (65,710) |
Fair value of Tahoe net assets acquired | $ | 1,142,674 |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about business combinations. [Refer: Business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2020-01-01 -Section Disclosures application of paragraphs 59 and 61 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2020-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI -URIDate 2020-01-01 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration