XML 57 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Associates
12 Months Ended
Dec. 31, 2021
Disclosure of associates [abstract]  
Investment in Associates
12. INVESTMENTS IN ASSOCIATES
The following table shows a continuity of the Company's investments in associates:
20212020
Maverix investment, December 31, 2020$71,560 $84,319 
Acquisition (disposition) of shares in associate2,616 (23,467)
Adjustment for change in ownership interest(22)1,489 
Dividends(1,220)(1,310)
Dilution (losses) gains(34)9,160 
Income from associate4,510 1,369 
Maverix investment, December 31, 2021$77,410 $71,560 
Other investment, December 31, 20211,247  
Total investment in associates, December 31, 2021$78,657 $71,560 
Investment in Maverix:
On June 5, 2020, the Company completed a Secondary Offering pursuant to an underwriting agreement dated May 29, 2020 between Maverix, the Company, and a syndicate of underwriters (the "Secondary Offering"). As part of the Secondary Offering, the Company sold 10,350,000 common shares of Maverix at a price of $4.40 per common share for aggregate gross proceeds of $45.5 million and paid underwriting fees equal to 4% of the gross proceeds equal to $1.9 million.
Concurrent with the Secondary Offering, the Company acquired ownership or control of an additional 8,250,000 common shares of Maverix through the exercise of its remaining 8,250,000 common share purchase warrants in Maverix (the "Warrants"). 5,000,000 Warrants had an exercise price of $1.56 and 3,250,000 Warrants had an exercise price of $2.408. Maverix received gross proceeds of approximately $15.6 million. As a result, the Company de-recognized the remaining warrant liability representing in substance ownership of Maverix.
The Company's share of Maverix income or loss was recorded, based on its 17% interest during the year ended December 31, 2021 (26% from January 1, 2020 to June 5, 2020, 18% from June 6, 2020 to October 29, 2020, and 17% from October 30, 2020 to December 31, 2020), representing the Company’s equity interest.
Deferred Revenue:
Deferred revenue relates to precious metal streams whereby the Company will sell 100% of the future gold production from La Colorada and 5% of the future gold production from La Bolsa, which is in the exploration stage, to Maverix for $650 and $450 per ounce, respectively (the "Streams").
The deferred revenue related to the Streams will be recognized as revenue by the Company as the gold ounces are delivered to Maverix. As at December 31, 2021, the deferred revenue liability was $12.5 million (December 31, 2020 - $13.3 million).