XML 39 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Equity attributable to owners of parent [member]
Issued capital [member]
Reserve of share-based payments [member]
Retained earnings [member]
Non-controlling interests [member]
Reserve of gains and losses on financial assets measured at fair value through other comprehensive income [member]
Number of shares issued, beginning (shares) at Dec. 31, 2020     210,258,667        
Equity, beginning at Dec. 31, 2020 $ 2,605,839 $ 2,602,519 $ 3,132,140 $ 93,409 $ (623,030) $ 3,320 $ 0
Profit (loss) 98,562 97,428     97,428 1,134  
Other comprehensive income 0            
Comprehensive income 98,562            
Shares issued on the exercise of stock options, shares     65,780        
Increase (decrease) through exercise of options, equity 619 619 $ 762 (143)      
Shares issued as compensation, shares (Note 19)     133,077        
Increase (decrease) through share-based payment transactions, equity 3,312 3,312 $ 3,312        
Increase (decrease) through share-based payment transactions, option grants 109 109   109      
Dividends recognised as distributions to non-controlling interests (933) (933)     (933)    
Dividends recognised as distributions to owners of parent (71,500) (71,500)     (71,500)    
Number of shares issued, ending (shares) at Dec. 31, 2021     210,457,524        
Equity, ending at Dec. 31, 2021 2,636,008 2,631,554 $ 3,136,214 93,375 (598,035) 4,454 0
Profit (loss) (340,063) (341,748)     (341,748) 1,685  
Other comprehensive income (3,008) (3,008)         (3,008)
Comprehensive income (343,071) (344,756)     (341,748) 1,685 (3,008)
Shares issued on the exercise of stock options, shares     79,542        
Increase (decrease) through exercise of options, equity 940 940 $ 1,283 (343)      
Shares issued as compensation, shares (Note 19)     143,768        
Increase (decrease) through share-based payment transactions, equity 2,497 2,497 $ 2,497        
Increase (decrease) through share-based payment transactions, option grants 241 241   241      
Dividends recognised as distributions to non-controlling interests (269) (269)     269    
Dividends recognised as distributions to owners of parent (94,728) (94,728)     94,728    
Number of shares issued, ending (shares) at Dec. 31, 2022     210,680,834        
Equity, ending at Dec. 31, 2022 $ 2,201,618 $ 2,195,479 $ 3,139,994 $ 93,273 $ (1,034,780) $ 6,139 $ (3,008)