XML 105 R64.htm IDEA: XBRL DOCUMENT
v3.24.1

Segmented Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Disclosure of entity's operating segments [Abstract] |
Disclosure of Information Relating to Reportable Segments | Significant information relating to the Company’s reportable operating segments is summarized in the table below:
For the year ended December 31, 2023 |  |  |  |  |
Segment/Country | Operation | Revenue | Production costs and royalties | Depreciation | Mine operating earnings (losses) |  | Capital expenditures(1)
Silver Segment: |  |  |  |  |  |  |
Mexico | La Colorada | $ | 122.5 |  | $ | 128.1 |  | $ | 22.1 |  | $ | (27.7) |  |  | $ | 63.9 |
Peru | Huaron | 145.4 |  | 105.2 |  | 12.9 |  | 27.3 |  |  | 36.2 |
| Morococha (2) | — |  | — |  | — |  | — |  |  | 2.1 |
Bolivia | San Vicente | 91.5 |  | 69.8 |  | 9.5 |  | 12.2 |  |  | 3.8 |
Argentina | Manantial Espejo (2) | 37.7 |  | 32.4 |  | 2.0 |  | 3.3 |  |  | 0.2 |
| Cerro Moro | 214.1 |  | 160.7 |  | 23.1 |  | 30.3 |  |  | 25.4 |
Guatemala | Escobal | — |  | — |  | — |  | — |  |  | 2.1 |
Total Silver Segment | 611.2 |  | 496.2 |  | 69.6 |  | 45.4 |  |  | 133.7 |
Gold Segment: |  |  |  |  |  |  |
Mexico | Dolores | 267.5 |  | 132.6 |  | 114.3 |  | 20.6 |  |  | 8.7 |
Peru | Shahuindo | 284.7 |  | 143.7 |  | 45.3 |  | 95.7 |  |  | 57.1 |
| La Arena | 190.2 |  | 122.4 |  | 32.4 |  | 35.4 |  |  | 21.2 |
Canada | Timmins | 260.6 |  | 201.4 |  | 39.8 |  | 19.4 |  |  | 46.9 |
Brazil | Jacobina | 287.5 |  | 129.9 |  | 86.9 |  | 70.7 |  |  | 69.9 |
Chile | El Peñon | 259.4 |  | 184.2 |  | 54.2 |  | 21.0 |  |  | 18.6 |
| Minera Florida | 154.8 |  | 124.7 |  | 33.3 |  | (3.2) |  |  | 22.3 |
Total Gold Segment | 1,704.7 |  | 1,038.9 |  | 406.2 |  | 259.6 |  |  | 244.7 |
Other segment: |  |  |  |  |  |  |
Canada | Pas Corp | — |  | — |  | 0.4 |  | (0.4) |  |  | 4.5 |
| Yamana Corp | 0.2 |  | — |  | 5.8 |  | (5.6) |  |  | 1.5 |
Argentina | MARA (2) | — |  | — |  | 0.1 |  | (0.1) |  |  | 35.9 |
| Other | — |  | — |  | 2.1 |  | (2.1) |  |  | 2.7 |
Total |  | $ | 2,316.1 |  | $ | 1,535.1 |  | $ | 484.2 |  | $ | 296.8 |  |  | $ | 423.0 |
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases. (2)Manantial Espejo was placed on care and maintenance in January 2023. Morococha and MARA were sold in September 2023 (Note 9).
For the year ended December 31, 2022 |  |  |  |  |
Segment/Country | Operation | Revenue | Production costs and royalties | Depreciation | Mine operating earnings (losses) |  | Capital expenditures(1)
Silver Segment: |  |  |  |  |  |  |
Mexico | La Colorada | $ | 155.0 |  | $ | 98.7 |  | $ | 20.2 |  | $ | 36.1 |  |  | $ | 91.7 |
Peru | Huaron | 145.7 |  | 100.5 |  | 11.8 |  | 33.4 |  |  | 15.5 |
| Morococha (2) | 22.1 |  | 20.6 |  | 2.3 |  | (0.8) |  |  | 1.3 |
Bolivia | San Vicente | 76.9 |  | 59.5 |  | 8.8 |  | 8.6 |  |  | 7.1 |
Argentina | Manantial Espejo (2) | 105.1 |  | 112.7 |  | 23.1 |  | (30.7) |  |  | 4.3 |
Guatemala | Escobal | — |  | — |  | — |  | — |  |  | 1.6 |
Total Silver Segment | 504.8 |  | 392.0 |  | 66.2 |  | 46.6 |  |  | 121.5 |
Gold Segment: |  |  |  |  |  |  |
Mexico | Dolores | 303.9 |  | 301.9 |  | 129.8 |  | (127.8) |  |  | 35.8 |
Peru | Shahuindo | 266.4 |  | 146.2 |  | 44.5 |  | 75.7 |  |  | 44.6 |
| La Arena | 175.9 |  | 103.9 |  | 34.7 |  | 37.3 |  |  | 48.0 |
Canada | Timmins | 243.7 |  | 186.3 |  | 38.6 |  | 18.8 |  |  | 37.7 |
Total Gold Segment | 989.9 |  | 738.3 |  | 247.6 |  | 4.0 |  |  | 166.1 |
Other segment: |  |  |  |  |  |  |
Canada | Pas Corp | — |  | — |  | 0.4 |  | (0.4) |  |  | 0.3 |
Argentina | Navidad | — |  | — |  | — |  | — |  |  | 0.1 |
| Other | — |  | — |  | 1.8 |  | (1.8) |  |  | 1.5 |
Total |  | $ | 1,494.7 |  | $ | 1,130.3 |  | $ | 316.0 |  | $ | 48.4 |  |  | $ | 289.5 |
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases. (2)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.
At December 31, 2023 |  |  |
Segment/Country | Operation | Assets | Liabilities | Net assets
Silver Segment: |  |  |  |
Mexico | La Colorada | $ | 428.0 |  | $ | 43.8 |  | $ | 384.2 |
Peru | Huaron | 149.5 |  | 61.0 |  | 88.5 |
Bolivia | San Vicente | 78.6 |  | 45.0 |  | 33.6 |
Argentina | Manantial Espejo(1) | 2.2 |  | 18.5 |  | (16.3) |
Guatemala | Pas Guatemala | 290.0 |  | 16.4 |  | 273.6 |
Argentina | Cerro Moro | 208.2 |  | 104.0 |  | 104.2 |
Total Silver Segment |  | 1,156.5 |  | 288.7 |  | 867.8 |
Gold Segment: |  |  |  |
Mexico | Dolores | 372.5 |  | 141.7 |  | 230.8 |
Peru | Shahuindo | 604.0 |  | 178.2 |  | 425.8 |
| La Arena | 383.7 |  | 156.6 |  | 227.1 |
Canada | Timmins | 395.1 |  | 78.5 |  | 316.6 |
Brazil | Jacobina | 2,508.2 |  | 437.5 |  | 2,070.7 |
Chile | El Peñon | 776.0 |  | 205.6 |  | 570.4 |
| Minera Florida | 219.6 |  | 103.7 |  | 115.9 |
Total Gold Segment |  | 5,259.1 |  | 1,301.8 |  | 3,957.3 |
Other segment: |  |  |  |
Canada | Pas Corp | 134.1 |  | 24.3 |  | 109.8 |
| Yamana Corp | 304.3 |  | 725.9 |  | (421.6) |
Argentina | Navidad | 192.1 |  | 14.3 |  | 177.8 |
| Other | 167.0 |  | 85.6 |  | 81.4 |
Total |  | $ | 7,213.1 |  | $ | 2,440.6 |  | $ | 4,772.5 |
(1)Manantial Espejo was placed on care and maintenance in January 2023.
At December 31, 2022 |  |  |
Segment/Country | Operation | Assets | Liabilities | Net assets
Silver Segment: |  |  |  |
Mexico | La Colorada | $ | 375.4 |  | $ | 52.0 |  | $ | 323.4 |
Peru | Huaron | 122.5 |  | 51.5 |  | 71.0 |
| Morococha(1) | 102.2 |  | 31.2 |  | 71.0 |
Bolivia | San Vicente | 82.5 |  | 47.4 |  | 35.1 |
Argentina | Manantial Espejo(1) | 47.8 |  | 40.5 |  | 7.3 |
Guatemala | Escobal | 291.1 |  | 19.4 |  | 271.7 |
Total Silver Segment |  | 1,021.5 |  | 242.0 |  | 779.5 |
Gold Segment: |  |  |  |
Mexico | Dolores | 415.1 |  | 155.8 |  | 259.3 |
Peru | Shahuindo | 602.4 |  | 199.6 |  | 402.8 |
| La Arena | 368.3 |  | 155.1 |  | 213.2 |
Canada | Timmins | 382.0 |  | 68.0 |  | 314.0 |
Total Gold Segment |  | 1,767.8 |  | 578.5 |  | 1,189.3 |
Other segment: |  |  |  |
Canada | Pas Corp | 179.0 |  | 182.9 |  | (3.9) |
Argentina | Navidad | 193.9 |  | 2.6 |  | 191.3 |
| Other | 86.3 |  | 40.9 |  | 45.4 |
|  | $ | 3,248.5 |  | $ | 1,046.9 |  | $ | 2,201.6 |
(1)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.
Product Revenue | 2023 | 2022
Refined silver and gold | $ | 1,954.4 |  | $ | 1,106.8 |
Zinc concentrate | 83.2 |  | 98.3 |
Lead concentrate | 163.5 |  | 167.7 |
Copper concentrate | 54.6 |  | 65.1 |
Silver concentrate | 60.4 |  | 56.8 |
Total | $ | 2,316.1 |  | $ | 1,494.7 |

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of entity's operating segments [Abstract] + References No definition available. + Details
Name: | paas_DisclosureofentitysoperatingsegmentsAbstract
Namespace Prefix: | paas_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration