XML 77 R36.htm IDEA: XBRL DOCUMENT v3.24.1
Segmented Information
12 Months Ended
Dec. 31, 2023
Disclosure of entity's operating segments [Abstract]  
Segmented Information
29. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The
Company has organized its reportable and operating segments by significant revenue streams and geographic regions.
From the Acquisition (Note 8) on March 31, 2023, the Company included the following mines: Jacobina, El Peñon and Minera Florida in the Gold Segment, Cerro Moro in the Silver Segment, and the MARA project in the Other Segment. These mines and projects are included in the segmented disclosures below.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
For the year ended December 31, 2023
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earnings (losses)
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$122.5 $128.1 $22.1 $(27.7)$63.9 
PeruHuaron145.4 105.2 12.9 27.3 36.2 
Morococha (2)
    2.1 
BoliviaSan Vicente91.5 69.8 9.5 12.2 3.8 
Argentina
Manantial Espejo (2)
37.7 32.4 2.0 3.3 0.2 
Cerro Moro214.1 160.7 23.1 30.3 25.4 
GuatemalaEscobal    2.1 
Total Silver Segment611.2 496.2 69.6 45.4 133.7 
Gold Segment:
MexicoDolores267.5 132.6 114.3 20.6 8.7 
PeruShahuindo284.7 143.7 45.3 95.7 57.1 
La Arena190.2 122.4 32.4 35.4 21.2 
CanadaTimmins260.6 201.4 39.8 19.4 46.9 
BrazilJacobina287.5 129.9 86.9 70.7 69.9 
ChileEl Peñon259.4 184.2 54.2 21.0 18.6 
Minera Florida154.8 124.7 33.3 (3.2)22.3 
Total Gold Segment1,704.7 1,038.9 406.2 259.6 244.7 
Other segment:
CanadaPas Corp  0.4 (0.4)4.5 
Yamana Corp0.2  5.8 (5.6)1.5 
Argentina
MARA (2)
  0.1 (0.1)35.9 
Other  2.1 (2.1)2.7 
Total$2,316.1 $1,535.1 $484.2 $296.8 $423.0 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)Manantial Espejo was placed on care and maintenance in January 2023. Morococha and MARA were sold in September 2023 (Note 9).
For the year ended December 31, 2022
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earnings (losses)
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$155.0 $98.7 $20.2 $36.1 $91.7 
PeruHuaron145.7 100.5 11.8 33.4 15.5 
Morococha (2)
22.1 20.6 2.3 (0.8)1.3 
BoliviaSan Vicente76.9 59.5 8.8 8.6 7.1 
Argentina
Manantial Espejo (2)
105.1 112.7 23.1 (30.7)4.3 
GuatemalaEscobal— — — — 1.6 
Total Silver Segment504.8 392.0 66.2 46.6 121.5 
Gold Segment:
MexicoDolores303.9 301.9 129.8 (127.8)35.8 
PeruShahuindo266.4 146.2 44.5 75.7 44.6 
La Arena175.9 103.9 34.7 37.3 48.0 
CanadaTimmins243.7 186.3 38.6 18.8 37.7 
Total Gold Segment989.9 738.3 247.6 4.0 166.1 
Other segment:
CanadaPas Corp— — 0.4 (0.4)0.3 
ArgentinaNavidad— — — — 0.1 
Other— — 1.8 (1.8)1.5 
Total$1,494.7 $1,130.3 $316.0 $48.4 $289.5 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.
At December 31, 2023
Segment/CountryOperationAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$428.0 $43.8 $384.2 
PeruHuaron149.5 61.0 88.5 
BoliviaSan Vicente78.6 45.0 33.6 
Argentina
Manantial Espejo(1)
2.2 18.5 (16.3)
GuatemalaPas Guatemala290.0 16.4 273.6 
ArgentinaCerro Moro208.2 104.0 104.2 
Total Silver Segment1,156.5 288.7 867.8 
Gold Segment:
MexicoDolores372.5 141.7 230.8 
PeruShahuindo604.0 178.2 425.8 
La Arena383.7 156.6 227.1 
CanadaTimmins395.1 78.5 316.6 
BrazilJacobina2,508.2 437.5 2,070.7 
ChileEl Peñon776.0 205.6 570.4 
Minera Florida219.6 103.7 115.9 
Total Gold Segment5,259.1 1,301.8 3,957.3 
Other segment:
CanadaPas Corp134.1 24.3 109.8 
Yamana Corp304.3 725.9 (421.6)
ArgentinaNavidad192.1 14.3 177.8 
Other167.0 85.6 81.4 
Total$7,213.1 $2,440.6 $4,772.5 
(1)Manantial Espejo was placed on care and maintenance in January 2023.
At December 31, 2022
Segment/CountryOperationAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$375.4 $52.0 $323.4 
PeruHuaron122.5 51.5 71.0 
Morococha(1)
102.2 31.2 71.0 
BoliviaSan Vicente82.5 47.4 35.1 
Argentina
Manantial Espejo(1)
47.8 40.5 7.3 
GuatemalaEscobal291.1 19.4 271.7 
Total Silver Segment1,021.5 242.0 779.5 
Gold Segment:
MexicoDolores415.1 155.8 259.3 
PeruShahuindo602.4 199.6 402.8 
La Arena368.3 155.1 213.2 
CanadaTimmins382.0 68.0 314.0 
Total Gold Segment1,767.8 578.5 1,189.3 
Other segment:
CanadaPas Corp179.0 182.9 (3.9)
ArgentinaNavidad193.9 2.6 191.3 
Other86.3 40.9 45.4 
$3,248.5 $1,046.9 $2,201.6 
(1)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.
Product Revenue20232022
Refined silver and gold$1,954.4 $1,106.8 
Zinc concentrate83.2 98.3 
Lead concentrate163.5 167.7 
Copper concentrate54.6 65.1 
Silver concentrate60.4 56.8 
Total$2,316.1 $1,494.7 
The Company has 29 customers that account for 100% of the concentrate and silver and gold sales revenue. The Company has 3 customers that accounted for 21%, 21% and 12% of total sales in 2023, and 3 customers that accounted for 28%, 14% and 12% of total sales in 2022. The loss of certain of these customers or curtailment of purchases by such customers could have a material adverse effect on the Company’s financial performance, financial position, and cash flows.