XML 105 R64.htm IDEA: XBRL DOCUMENT v3.24.1

Segmented Information (Tables)

12 Months Ended

Dec. 31, 2023

Disclosure of entity's operating segments [Abstract]

Disclosure of Information Relating to Reportable Segments

Significant information relating to the Company’s reportable operating segments is summarized in the table below:

For the year ended December 31, 2023
Segment/Country			Operation			Revenue			Production costs and royalties			Depreciation			Mine operating earnings (losses)						Capital expenditures(1)
Silver Segment:
Mexico			La Colorada			$	122.5		$	128.1		$	22.1		$	(27.7)					$	63.9
Peru			Huaron			145.4			105.2			12.9			27.3						36.2
			Morococha (2)			—			—			—			—						2.1
Bolivia			San Vicente			91.5			69.8			9.5			12.2						3.8
Argentina			Manantial Espejo (2)			37.7			32.4			2.0			3.3						0.2
			Cerro Moro			214.1			160.7			23.1			30.3						25.4
Guatemala			Escobal			—			—			—			—						2.1
Total Silver Segment						611.2			496.2			69.6			45.4						133.7
Gold Segment:
Mexico			Dolores			267.5			132.6			114.3			20.6						8.7
Peru			Shahuindo			284.7			143.7			45.3			95.7						57.1
			La Arena			190.2			122.4			32.4			35.4						21.2
Canada			Timmins			260.6			201.4			39.8			19.4						46.9
Brazil			Jacobina			287.5			129.9			86.9			70.7						69.9
Chile			El Peñon			259.4			184.2			54.2			21.0						18.6
			Minera Florida			154.8			124.7			33.3			(3.2)						22.3
Total Gold Segment						1,704.7			1,038.9			406.2			259.6						244.7
Other segment:
Canada			Pas Corp			—			—			0.4			(0.4)						4.5
			Yamana Corp			0.2			—			5.8			(5.6)						1.5
Argentina			MARA (2)			—			—			0.1			(0.1)						35.9
			Other			—			—			2.1			(2.1)						2.7
Total						$	2,316.1		$	1,535.1		$	484.2		$	296.8					$	423.0

(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.

(2)Manantial Espejo was placed on care and maintenance in January 2023. Morococha and MARA were sold in September 2023 (Note 9).

For the year ended December 31, 2022
Segment/Country			Operation			Revenue			Production costs and royalties			Depreciation			Mine operating earnings (losses)						Capital expenditures(1)
Silver Segment:
Mexico			La Colorada			$	155.0		$	98.7		$	20.2		$	36.1					$	91.7
Peru			Huaron			145.7			100.5			11.8			33.4						15.5
			Morococha (2)			22.1			20.6			2.3			(0.8)						1.3
Bolivia			San Vicente			76.9			59.5			8.8			8.6						7.1
Argentina			Manantial Espejo (2)			105.1			112.7			23.1			(30.7)						4.3
Guatemala			Escobal			—			—			—			—						1.6
Total Silver Segment						504.8			392.0			66.2			46.6						121.5
Gold Segment:
Mexico			Dolores			303.9			301.9			129.8			(127.8)						35.8
Peru			Shahuindo			266.4			146.2			44.5			75.7						44.6
			La Arena			175.9			103.9			34.7			37.3						48.0
Canada			Timmins			243.7			186.3			38.6			18.8						37.7
Total Gold Segment						989.9			738.3			247.6			4.0						166.1
Other segment:
Canada			Pas Corp			—			—			0.4			(0.4)						0.3
Argentina			Navidad			—			—			—			—						0.1
			Other			—			—			1.8			(1.8)						1.5
Total						$	1,494.7		$	1,130.3		$	316.0		$	48.4					$	289.5

(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.

(2)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.

At December 31, 2023
Segment/Country			Operation			Assets			Liabilities			Net assets
Silver Segment:
Mexico			La Colorada			$	428.0		$	43.8		$	384.2
Peru			Huaron			149.5			61.0			88.5
Bolivia			San Vicente			78.6			45.0			33.6
Argentina			Manantial Espejo(1)			2.2			18.5			(16.3)
Guatemala			Pas Guatemala			290.0			16.4			273.6
Argentina			Cerro Moro			208.2			104.0			104.2
Total Silver Segment						1,156.5			288.7			867.8
Gold Segment:
Mexico			Dolores			372.5			141.7			230.8
Peru			Shahuindo			604.0			178.2			425.8
			La Arena			383.7			156.6			227.1
Canada			Timmins			395.1			78.5			316.6
Brazil			Jacobina			2,508.2			437.5			2,070.7
Chile			El Peñon			776.0			205.6			570.4
			Minera Florida			219.6			103.7			115.9
Total Gold Segment						5,259.1			1,301.8			3,957.3
Other segment:
Canada			Pas Corp			134.1			24.3			109.8
			Yamana Corp			304.3			725.9			(421.6)
Argentina			Navidad			192.1			14.3			177.8
			Other			167.0			85.6			81.4
Total						$	7,213.1		$	2,440.6		$	4,772.5

(1)Manantial Espejo was placed on care and maintenance in January 2023.

At December 31, 2022
Segment/Country			Operation			Assets			Liabilities			Net assets
Silver Segment:
Mexico			La Colorada			$	375.4		$	52.0		$	323.4
Peru			Huaron			122.5			51.5			71.0
			Morococha(1)			102.2			31.2			71.0
Bolivia			San Vicente			82.5			47.4			35.1
Argentina			Manantial Espejo(1)			47.8			40.5			7.3
Guatemala			Escobal			291.1			19.4			271.7
Total Silver Segment						1,021.5			242.0			779.5
Gold Segment:
Mexico			Dolores			415.1			155.8			259.3
Peru			Shahuindo			602.4			199.6			402.8
			La Arena			368.3			155.1			213.2
Canada			Timmins			382.0			68.0			314.0
Total Gold Segment						1,767.8			578.5			1,189.3
Other segment:
Canada			Pas Corp			179.0			182.9			(3.9)
Argentina			Navidad			193.9			2.6			191.3
			Other			86.3			40.9			45.4
						$	3,248.5		$	1,046.9		$	2,201.6

(1)Morococha and Manantial Espejo were placed on care and maintenance in February 2022 and January 2023, respectively.

Product Revenue			2023			2022
Refined silver and gold			$	1,954.4		$	1,106.8
Zinc concentrate			83.2			98.3
Lead concentrate			163.5			167.7
Copper concentrate			54.6			65.1
Silver concentrate			60.4			56.8
Total			$	2,316.1		$	1,494.7

X

- Definition

The disclosure of operating segments. [Refer: Operating segments [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 8
-IssueDate 2023-01-01
-Paragraph 23
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of entity's operating segments [Abstract]

+ References

No definition available.

+ Details

Name:	paas_DisclosureofentitysoperatingsegmentsAbstract
Namespace Prefix:	paas_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration