XML 117 R76.htm IDEA: XBRL DOCUMENT v3.24.1
Dispositions - Schedule of Disposals (Details) - USD ($)
$ in Thousands
 12 Months Ended
Nov. 06, 2023
Sep. 22, 2023
Sep. 20, 2023
Dec. 31, 2023
Dec. 31, 2022
Disposal Group [Line Items]          
Cash proceeds       $ 549,100 $ 0
Net smelter return royalty       101,100  
Net proceeds       650,200  
Cash and cash equivalents       194,100  
Other current assets       14,000  
Mineral properties, plant and equipment       1,578,500  
Other non-current assets       3,900  
Current liabilities       (39,000)  
Provisions       (148,100)  
Deferred tax liabilities       (419,300)  
Long-term debt       (31,500)  
Other long-term liabilities       (19,400)  
Net carrying amount       1,133,200  
Non-controlling interest       (489,700)  
Net assets attributable to Pan American       643,500  
Gain on sale       $ 6,700  
MARA          
Disposal Group [Line Items]          
Cash proceeds     $ 475,000    
Net smelter return royalty     90,000    
Net proceeds     565,000    
Cash and cash equivalents     188,400    
Other current assets     9,100    
Mineral properties, plant and equipment     1,400,500    
Other non-current assets     3,100    
Current liabilities     (27,000)    
Provisions     (133,200)    
Deferred tax liabilities     (380,400)    
Long-term debt     (31,500)    
Other long-term liabilities     (19,300)    
Net carrying amount     1,009,700    
Non-controlling interest     (444,700)    
Net assets attributable to Pan American     565,000    
Gain on sale     $ 0    
Compañia Minera Argentum S.A.          
Disposal Group [Line Items]          
Cash proceeds   $ 28,600      
Net smelter return royalty   0      
Net proceeds   28,600      
Cash and cash equivalents   5,600      
Other current assets   4,800      
Mineral properties, plant and equipment   35,800      
Other non-current assets   800      
Current liabilities   (11,600)      
Provisions   (11,200)      
Deferred tax liabilities   (100)      
Long-term debt   0      
Other long-term liabilities   (100)      
Net carrying amount   24,000      
Non-controlling interest   (2,100)      
Net assets attributable to Pan American   21,900      
Gain on sale   6,700      
Working capital adjustments   $ 3,600      
Agua de la Falda project          
Disposal Group [Line Items]          
Cash proceeds $ 45,550        
Net smelter return royalty 11,100        
Net proceeds 56,600        
Cash and cash equivalents 100        
Other current assets 100        
Mineral properties, plant and equipment 142,200        
Other non-current assets 0        
Current liabilities (400)        
Provisions (3,700)        
Deferred tax liabilities (38,800)        
Long-term debt 0        
Other long-term liabilities 0        
Net carrying amount 99,500        
Non-controlling interest (42,900)        
Net assets attributable to Pan American 56,600        
Gain on sale $ 0