XML 134 R95.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt - Schedule of Debt Rollforward (Details) - USD ($) $ in Millions | 12 Months Ended |  |
--- | --- | --- | ---
Dec. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022
Disclosure of detailed information about borrowings [line items] |  |  |  |
Proceeds |  | $ 315.0 |  |
Repayments | $ (6.7) | (703.5) |  |
Accrued Interest | 11.8 | 9.4 |  |
Other |  | (7.0) |  |
Acquisition (Note 8) |  | 927.6 |  |
Dispositions |  | (31.5) |  |
Less: current portion of debt | (6.8) | (6.7) |  | $ (13.7)
Non-current portion of debt | 702.0 | 697.0 |  | $ 180.0
Yamana |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings recognized as of acquisition date |  |  | $ 927.6 |
Senior note maturing December 2027 |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings | 273.8 | 0.0 |  |
Proceeds |  | 0.0 |  |
Repayments | 0.0 | 0.0 |  |
Accrued Interest | 2.1 | 1.5 |  |
Other |  | 0.0 |  |
Acquisition (Note 8) |  | 272.3 |  |
Dispositions |  | 0.0 |  |
Borrowings | 275.9 | 273.8 |  |
Senior note maturing December 2027 | Yamana |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings recognized as of acquisition date |  |  | 283.0 |
Senior note maturing August 2031 |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings | 409.8 | 0.0 |  |
Proceeds |  | 0.0 |  |
Repayments | 0.0 | 0.0 |  |
Accrued Interest | 9.7 | 6.9 |  |
Other |  | 0.0 |  |
Acquisition (Note 8) |  | 402.9 |  |
Dispositions |  | 0.0 |  |
Borrowings | 419.5 | 409.8 |  |
Senior note maturing August 2031 | Yamana |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings recognized as of acquisition date |  |  | $ 500.0 |
SL-Credit Facility |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings | 0.0 | 160.0 |  |
Proceeds |  | 315.0 |  |
Repayments |  | (475.0) |  |
Accrued Interest |  | 0.0 |  |
Other |  | 0.0 |  |
Acquisition (Note 8) |  | 0.0 |  |
Dispositions |  | 0.0 |  |
Borrowings | 0.0 | $ 0.0 |  |
Effective interest rate |  | 5.70% |  |
Other |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings | 20.1 | $ 33.7 |  |
Proceeds |  | 0.0 |  |
Repayments | (6.7) | (228.5) |  |
Accrued Interest | 0.0 | 1.0 |  |
Other | (7.0) | (7.0) |  |
Acquisition (Note 8) |  | 252.4 |  |
Dispositions |  | (31.5) |  |
Borrowings | $ 13.4 | $ 20.1 |  |
MARA Loan |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Effective interest rate |  |  | 5.50% |
MARA Loan | Yamana |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings recognized as of acquisition date |  |  | $ 37.0 |
Jacobina Loan |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Effective interest rate |  |  | 5.50% |
Jacobina Loan | Yamana |  |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |  |
Borrowings recognized as of acquisition date |  |  | $ 10.3 |

X
- Definition The amount of outstanding funds that the entity is obligated to repay. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_Borrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The amount recognised as of the acquisition date for borrowings assumed in a business combination. [Refer: Borrowings; Total for all business combinations [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 3 -IssueDate 2024-01-01 -Paragraph B64 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B -URIDate 2024-03-27 + Details
Name: | ifrs-full_BorrowingsRecognisedAsOfAcquisitionDate
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The current portion of non-current borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_CurrentPortionOfLongtermBorrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The non-current portion of non-current borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_LongtermBorrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The cash inflow from non-current borrowings obtained. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ProceedsFromNoncurrentBorrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow for repayments of non-current borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_RepaymentsOfNoncurrentBorrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Borrowings, Effective Interest Rate + References No definition available. + Details
Name: | paas_BorrowingsEffectiveInterestRate
Namespace Prefix: | paas_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Borrowings, Increase Through Business Combination + References No definition available. + Details
Name: | paas_BorrowingsIncreaseThroughBusinessCombination
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Borrowings, Other Increase (Decrease) + References No definition available. + Details
Name: | paas_BorrowingsOtherIncreaseDecrease
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Disposals, Borrowings + References No definition available. + Details
Name: | paas_DisposalsBorrowings
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Noncurrent Borrowings, Interest Accretion + References No definition available. + Details
Name: | paas_NoncurrentBorrowingsInterestAccretion
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=paas_YamanaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_SeniorNotesMaturingDecember2027Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_SeniorNotesMaturingAugust2031Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_SustainabilityLinkedCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_OtherMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_MARALoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=paas_JacobinaLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |