XML 99 R60.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segmented Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of entity's operating segments [Abstract] |
Disclosure of Information Relating to Reportable Segments | Significant information relating to the Company’s reportable operating segments is summarized in the table below:
For the year ended December 31, 2024 |  |  |  |  |
Segment/Country | Operation | Revenue | Production costs and royalties | Depreciation | Mine operating earnings (losses) |  | Capital expenditures(1)
Silver Segment: |  |  |  |  |  |  |
Mexico | La Colorada | $ | 161.2 |  | $ | 118.5 |  | $ | 18.2 |  | $ | 24.5 |  |  | $ | 55.0 |
Peru | Huaron | 172.5 |  | 110.6 |  | 17.3 |  | 44.6 |  |  | 56.5 |
Bolivia | San Vicente | 96.3 |  | 64.1 |  | 7.7 |  | 24.5 |  |  | 5.0 |
Argentina | Cerro Moro | 241.4 |  | 196.7 |  | 35.5 |  | 9.2 |  |  | 12.2 |
Guatemala | Escobal | — |  | — |  | — |  | — |  |  | 0.9 |
Total Silver Segment | 671.4 |  | 489.9 |  | 78.7 |  | 102.8 |  |  | 129.6 |
Gold Segment: |  |  |  |  |  |  |
Mexico | Dolores | 228.9 |  | 185.8 |  | 134.7 |  | (91.6) |  |  | 0.7 |
Peru | Shahuindo | 335.0 |  | 141.4 |  | 50.0 |  | 143.6 |  |  | 45.5 |
| La Arena (2) | 192.7 |  | 112.0 |  | 34.1 |  | 46.6 |  |  | 17.1 |
Canada | Timmins | 293.4 |  | 205.1 |  | 32.8 |  | 55.5 |  |  | 51.6 |
Brazil | Jacobina | 477.7 |  | 192.3 |  | 120.8 |  | 164.6 |  |  | 64.3 |
Chile | El Peñon | 397.7 |  | 217.2 |  | 75.1 |  | 105.4 |  |  | 36.9 |
| Minera Florida | 222.1 |  | 155.0 |  | 35.2 |  | 31.9 |  |  | 21.7 |
Total Gold Segment | 2,147.5 |  | 1,208.8 |  | 482.7 |  | 456.0 |  |  | 237.8 |
Other segment: |  |  |  |  |  |  |
Canada | Corporate | — |  | — |  | 8.6 |  | (8.6) |  |  | 5.2 |
| Other | — |  | — |  | 1.7 |  | (1.7) |  |  | 1.0 |
Total |  | $ | 2,818.9 |  | $ | 1,698.7 |  | $ | 571.7 |  | $ | 548.5 |  |  | $ | 373.6 |
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases. (2)La Arena was sold on December 2, 2024.
For the year ended December 31, 2023 |  |  |  |  |
Segment/Country | Operation | Revenue | Production costs and royalties | Depreciation | Mine operating earnings (losses) |  | Capital expenditures(1)
Silver Segment: |  |  |  |  |  |  |
Mexico | La Colorada | $ | 122.5 |  | $ | 128.1 |  | $ | 22.1 |  | $ | (27.7) |  |  | $ | 63.9 |
Peru | Huaron | 145.4 |  | 105.2 |  | 12.9 |  | 27.3 |  |  | 36.2 |
| Morococha (2) | — |  | — |  | — |  | — |  |  | 2.1 |
Bolivia | San Vicente | 91.5 |  | 69.8 |  | 9.5 |  | 12.2 |  |  | 3.8 |
Argentina | Manantial Espejo (2) | 37.7 |  | 32.4 |  | 2.0 |  | 3.3 |  |  | 0.2 |
| Cerro Moro | 214.1 |  | 160.7 |  | 23.1 |  | 30.3 |  |  | 25.4 |
Guatemala | Escobal | — |  | — |  | — |  | — |  |  | 2.1 |
Total Silver Segment | 611.2 |  | 496.2 |  | 69.6 |  | 45.4 |  |  | 133.7 |
Gold Segment: |  |  |  |  |  |  |
Mexico | Dolores | 267.5 |  | 132.6 |  | 114.3 |  | 20.6 |  |  | 8.7 |
Peru | Shahuindo | 284.7 |  | 143.7 |  | 45.3 |  | 95.7 |  |  | 57.1 |
| La Arena | 190.2 |  | 122.4 |  | 32.4 |  | 35.4 |  |  | 21.2 |
Canada | Timmins | 260.6 |  | 201.4 |  | 39.8 |  | 19.4 |  |  | 46.9 |
Brazil | Jacobina | 287.5 |  | 129.9 |  | 86.9 |  | 70.7 |  |  | 69.9 |
Chile | El Peñon | 259.4 |  | 184.2 |  | 54.2 |  | 21.0 |  |  | 18.6 |
| Minera Florida | 154.8 |  | 124.7 |  | 33.3 |  | (3.2) |  |  | 22.3 |
Total Gold Segment | 1,704.7 |  | 1,038.9 |  | 406.2 |  | 259.6 |  |  | 244.7 |
Other segment: |  |  |  |  |  |  |
Canada | Corporate | 0.2 |  | — |  | 6.2 |  | (6.0) |  |  | 6.0 |
Argentina | MARA (2) | — |  | — |  | 0.1 |  | (0.1) |  |  | 35.9 |
| Other | — |  | — |  | 2.1 |  | (2.1) |  |  | 2.7 |
Total |  | $ | 2,316.1 |  | $ | 1,535.1 |  | $ | 484.2 |  | $ | 296.8 |  |  | $ | 423.0 |
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases. (2)Manantial Espejo was placed on care and maintenance in January 2023. Morococha and MARA were sold in September 2023.
At December 31, 2024 |  |  |
Segment/Country | Operation | Assets | Liabilities | Net assets
Silver Segment: |  |  |  |
Mexico | La Colorada | $ | 470.8 |  | $ | 52.7 |  | $ | 418.1 |
Peru | Huaron | 231.5 |  | 96.3 |  | 135.2 |
Bolivia | San Vicente | 125.0 |  | 64.5 |  | 60.5 |
Argentina | Manantial Espejo(1) | 2.1 |  | 26.4 |  | (24.3) |
Guatemala | Escobal | 296.1 |  | 18.5 |  | 277.6 |
Argentina | Cerro Moro | 225.9 |  | 112.3 |  | 113.6 |
Total Silver Segment |  | 1,351.4 |  | 370.7 |  | 980.7 |
Gold Segment: |  |  |  |
Mexico | Dolores | 193.4 |  | 169.6 |  | 23.8 |
Peru | Shahuindo | 625.9 |  | 211.6 |  | 414.3 |
Canada | Timmins | 418.1 |  | 84.4 |  | 333.7 |
Brazil | Jacobina | 2,436.5 |  | 444.2 |  | 1,992.3 |
Chile | El Peñon | 732.2 |  | 198.5 |  | 533.7 |
| Minera Florida | 242.4 |  | 122.2 |  | 120.2 |
Total Gold Segment |  | 4,648.5 |  | 1,230.5 |  | 3,418.0 |
Other segment: |  |  |  |
Canada | Corporate | 820.0 |  | 789.9 |  | 30.1 |
Argentina | Navidad | 192.6 |  | 13.3 |  | 179.3 |
| Other | 190.2 |  | 81.7 |  | 108.5 |
Total |  | $ | 7,202.7 |  | $ | 2,486.1 |  | $ | 4,716.6 |
(1)Manantial Espejo was placed on care and maintenance in January 2023.
At December 31, 2023 |  |  |
Segment/Country | Operation | Assets | Liabilities | Net assets
Silver Segment: |  |  |  |
Mexico | La Colorada | $ | 428.0 |  | $ | 43.8 |  | $ | 384.2 |
Peru | Huaron | 149.5 |  | 61.0 |  | 88.5 |
Bolivia | San Vicente | 78.6 |  | 45.0 |  | 33.6 |
Argentina | Manantial Espejo(1) | 2.2 |  | 18.5 |  | (16.3) |
| Cerro Moro | 208.2 |  | 104.0 |  | 104.2 |
Guatemala | Escobal | 290.0 |  | 16.4 |  | 273.6 |
Total Silver Segment |  | 1,156.5 |  | 288.7 |  | 867.8 |
Gold Segment: |  |  |  |
Mexico | Dolores | 372.5 |  | 141.7 |  | 230.8 |
Peru | Shahuindo | 604.0 |  | 178.2 |  | 425.8 |
| La Arena | 383.7 |  | 156.6 |  | 227.1 |
Canada | Timmins | 395.1 |  | 78.5 |  | 316.6 |
Brazil | Jacobina | 2,508.2 |  | 437.5 |  | 2,070.7 |
Chile | El Peñon | 776.0 |  | 205.6 |  | 570.4 |
| Minera Florida | 219.6 |  | 103.7 |  | 115.9 |
Total Gold Segment |  | 5,259.1 |  | 1,301.8 |  | 3,957.3 |
Other segment: |  |  |  |
Canada | Corporate | 438.4 |  | 750.2 |  | (311.8) |
Argentina | Navidad | 192.1 |  | 14.3 |  | 177.8 |
| Other | 167.0 |  | 85.6 |  | 81.4 |
|  | $ | 7,213.1 |  | $ | 2,440.6 |  | $ | 4,772.5 |
(1)Manantial Espejo was placed on care and maintenance in January 2023.
Product Revenue | 2024 | 2023
Refined silver and gold | $ | 2,369.1 |  | $ | 1,954.4 |
Zinc concentrate | 101.3 |  | 83.2 |
Lead concentrate | 201.8 |  | 163.5 |
Copper concentrate | 71.7 |  | 54.6 |
Silver concentrate | 75.0 |  | 60.4 |
Total | $ | 2,818.9 |  | $ | 2,316.1 |

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of entity's operating segments [Abstract] + References No definition available. + Details
Name: | paas_DisclosureofentitysoperatingsegmentsAbstract
Namespace Prefix: | paas_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration