XML 109 R70.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Dispositions - Schedule of Disposals (Details) - USD ($) $ in Millions |  |  |  |  | 12 Months Ended
--- | --- | --- | --- | --- | ---
Dec. 02, 2024 | Nov. 06, 2023 | Sep. 22, 2023 | Sep. 20, 2023 | Dec. 31, 2024 | Dec. 31, 2023
Disposal Group [Line Items] |  |  |  |  |  |
Cash proceeds |  |  |  |  | $ 306.6 | $ 549.1
Net smelter return royalty |  |  |  |  |  | 101.1
Net proceeds |  |  |  |  |  | 650.2
Cash and cash equivalents |  |  |  |  |  | 194.1
Other current assets |  |  |  |  |  | 14.0
Mineral properties, plant and equipment |  |  |  |  |  | 1,578.5
Other non-current assets |  |  |  |  |  | 3.9
Other current liabilities |  |  |  |  |  | (39.0)
Provisions |  |  |  |  |  | (148.1)
Deferred tax liabilities |  |  |  |  |  | (419.3)
Long-term debt |  |  |  |  |  | (31.5)
Other long-term liabilities |  |  |  |  |  | (19.4)
Net carrying amount |  |  |  |  |  | 1,133.2
Non-controlling interest |  |  |  |  |  | (489.7)
Net assets attributable to Pan American |  |  |  |  |  | 643.5
Gain on disposal |  |  |  |  |  | $ 6.7
Working capital adjustments |  |  |  |  | $ 61.6 |
La Arena |  |  |  |  |  |
Disposal Group [Line Items] |  |  |  |  |  |
Cash proceeds | $ 306.6 |  |  |  |  |
Net smelter return royalty | 29.7 |  |  |  |  |
Contingent consideration | 36.8 |  |  |  |  |
Net proceeds | 373.1 |  |  |  |  |
Cash and cash equivalents | 16.2 |  |  |  |  |
Trade and other receivables | 29.6 |  |  |  |  |
Inventories | 134.2 |  |  |  |  |
Mineral properties, plant and equipment | 223.2 |  |  |  |  |
Other non-current assets | 0.1 |  |  |  |  |
Accounts payable and accrued liabilities | (55.1) |  |  |  |  |
Other current liabilities | (15.6) |  |  |  |  |
Provisions | (86.5) |  |  |  |  |
Other long-term liabilities | (12.3) |  |  |  |  |
Net assets attributable to Pan American | 233.8 |  |  |  |  |
Add: Costs directly attributable to the disposal | 1.9 |  |  |  |  |
Gain on disposal | $ 137.4 |  |  |  |  |
MARA |  |  |  |  |  |
Disposal Group [Line Items] |  |  |  |  |  |
Cash proceeds |  |  |  | $ 475.0 |  |
Net smelter return royalty |  |  |  | 90.0 |  |
Net proceeds |  |  |  | 565.0 |  |
Cash and cash equivalents |  |  |  | 188.4 |  |
Other current assets |  |  |  | 9.1 |  |
Mineral properties, plant and equipment |  |  |  | 1,400.5 |  |
Other non-current assets |  |  |  | 3.1 |  |
Other current liabilities |  |  |  | (27.0) |  |
Provisions |  |  |  | (133.2) |  |
Deferred tax liabilities |  |  |  | (380.4) |  |
Long-term debt |  |  |  | (31.5) |  |
Other long-term liabilities |  |  |  | (19.3) |  |
Net carrying amount |  |  |  | 1,009.7 |  |
Non-controlling interest |  |  |  | (444.7) |  |
Net assets attributable to Pan American |  |  |  | 565.0 |  |
Gain on disposal |  |  |  | $ 0.0 |  |
Morococha |  |  |  |  |  |
Disposal Group [Line Items] |  |  |  |  |  |
Cash proceeds |  |  | $ 28.6 |  |  |
Net smelter return royalty |  |  | 0.0 |  |  |
Net proceeds |  |  | 28.6 |  |  |
Cash and cash equivalents |  |  | 5.6 |  |  |
Other current assets |  |  | 4.8 |  |  |
Mineral properties, plant and equipment |  |  | 35.8 |  |  |
Other non-current assets |  |  | 0.8 |  |  |
Other current liabilities |  |  | (11.6) |  |  |
Provisions |  |  | (11.2) |  |  |
Deferred tax liabilities |  |  | (0.1) |  |  |
Long-term debt |  |  | 0.0 |  |  |
Other long-term liabilities |  |  | (0.1) |  |  |
Net carrying amount |  |  | 24.0 |  |  |
Non-controlling interest |  |  | (2.1) |  |  |
Net assets attributable to Pan American |  |  | 21.9 |  |  |
Gain on disposal |  |  | 6.7 |  |  |
Working capital adjustments |  |  | $ 3.6 |  |  |
Agua de la Falda project |  |  |  |  |  |
Disposal Group [Line Items] |  |  |  |  |  |
Cash proceeds |  | $ 45.5 |  |  |  |
Net smelter return royalty |  | 11.1 |  |  |  |
Net proceeds |  | 56.6 |  |  |  |
Cash and cash equivalents |  | 0.1 |  |  |  |
Other current assets |  | 0.1 |  |  |  |
Mineral properties, plant and equipment |  | 142.2 |  |  |  |
Other non-current assets |  | 0.0 |  |  |  |
Other current liabilities |  | (0.4) |  |  |  |
Provisions |  | (3.7) |  |  |  |
Deferred tax liabilities |  | (38.8) |  |  |  |
Long-term debt |  | 0.0 |  |  |  |
Other long-term liabilities |  | 0.0 |  |  |  |
Net carrying amount |  | 99.5 |  |  |  |
Non-controlling interest |  | (42.9) |  |  |  |
Net assets attributable to Pan American |  | 56.6 |  |  |  |
Gain on disposal |  | $ 0.0 |  |  |  |

X
- Definition The amount of cash and cash equivalents that are classified as a part of a disposal group held for sale. [Refer: Cash and cash equivalents; Disposal groups classified as held for sale [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The aggregate cash flows arising from losing control of subsidiaries or other businesses, classified as investing activities. [Refer: Total for all subsidiaries [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 39 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_39&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Accounts Payable And Accrued Liabilities Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_AccountsPayableAndAccruedLiabilitiesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Borrowings Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_BorrowingsOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Contingent Consideration, Disposals + References No definition available. + Details
Name: | paas_ContingentConsiderationDisposals
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Costs Associated With Disposal + References No definition available. + Details
Name: | paas_CostsAssociatedWithDisposal
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Deferred Tax Liabilities Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_DeferredTaxLiabilitiesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Disposal Group [Line Items] + References No definition available. + Details
Name: | paas_DisposalGroupLineItems
Namespace Prefix: | paas_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Gain (Loss) On Disposition Of Properties + References No definition available. + Details
Name: | paas_GainLossOnDispositionOfProperties
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Inventories Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_InventoriesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Mineral Properties Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_MineralPropertiesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Net Assets, Before Noncontrolling Interest, Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_NetAssetsBeforeNoncontrollingInterestOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Net Assets Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_NetAssetsOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Noncontrolling Interest Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_NoncontrollingInterestOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Other Current Assets Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_OtherCurrentAssetsOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Other Current Liabilities Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_OtherCurrentLiabilitiesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Other Noncurrent Assets Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_OtherNoncurrentAssetsOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Other Noncurrent Liabilities Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_OtherNoncurrentLiabilitiesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Proceeds From Disposal, Working Capital Adjustments + References No definition available. + Details
Name: | paas_ProceedsFromDisposalWorkingCapitalAdjustments
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Proceeds From Disposals + References No definition available. + Details
Name: | paas_ProceedsFromDisposals
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Provisions Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_ProvisionsOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Return Royalty, Fair Value + References No definition available. + Details
Name: | paas_ReturnRoyaltyFairValue
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Trade And Other Receivables Of Disposal Groups Classified As Held For Sale + References No definition available. + Details
Name: | paas_TradeAndOtherReceivablesOfDisposalGroupsClassifiedAsHeldForSale
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | paas_DisposalGroupAxis=paas_LaArenaDisposalGroupMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | paas_DisposalGroupAxis=paas_MARAProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | paas_DisposalGroupAxis=paas_CompaniaMineraArgentumS.A.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | paas_DisposalGroupAxis=paas_AguaDeLaFaldaProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |