XML 123 R84.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Mineral Properties, Plant and Equipment - Rollforward of Carrying Value (Details) - USD ($) $ in Millions | 12 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | $ 5,675.1 | $ 2,226.4
Additions | 394.4 | 433.2
Yamana acquisition (Note 8) |  | 5,054.4
Net smelter return royalty acquired (Note 9) | 29.7 | 101.1
Disposals | (8.5) | (8.0)
Disposition of subsidiaries (Note 9) | (223.2) | (1,578.5)
Depreciation, property, plant and equipment | (522.4) | (486.0)
Depreciation charge captured in inventory | (41.0) | (0.2)
Impairment charges |  | (78.6)
Transfers | 0.0 | 0.0
Closure and decommissioning – changes in estimate (Note 18) | 21.0 | 11.3
Carrying value, ending | 5,325.1 | 5,675.1
Depreciation and amortization included in mine care and maintenance | 1.4 | 1.8
Depreciation and amortization from net realizable value adjustments | 50.7 |
Cost |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 9,619.6 |
Carrying value, ending | 9,496.5 | 9,619.6
Accumulated depreciation and impairments |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | (3,944.5) |
Carrying value, ending | (4,171.4) | (3,944.5)
Other property, plant and equipment |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 998.3 | 393.0
Additions | 83.2 | 71.5
Yamana acquisition (Note 8) |  | 707.1
Net smelter return royalty acquired (Note 9) | 0.0 | 0.0
Disposals | (6.7) | (6.5)
Disposition of subsidiaries (Note 9) | (2.5) | 0.0
Depreciation, property, plant and equipment | (208.8) | (187.0)
Depreciation charge captured in inventory | 0.0 | 0.0
Impairment charges |  | (46.5)
Transfers | 194.4 | 66.7
Closure and decommissioning – changes in estimate (Note 18) | 0.0 | 0.0
Carrying value, ending | 1,057.9 | 998.3
Other property, plant and equipment | Cost |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 2,052.6 |
Carrying value, ending | 2,192.4 | 2,052.6
Other property, plant and equipment | Accumulated depreciation and impairments |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | (1,054.3) |
Carrying value, ending | (1,134.5) | (1,054.3)
Depletable, Reserves and Resources | Mining property |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 2,412.5 | 962.7
Additions | 287.5 | 315.5
Yamana acquisition (Note 8) |  | 1,474.1
Net smelter return royalty acquired (Note 9) | 0.0 | 0.0
Disposals | (1.0) | (1.4)
Disposition of subsidiaries (Note 9) | (103.7) | 0.0
Depreciation, property, plant and equipment | (312.2) | (297.2)
Depreciation charge captured in inventory | (41.0) | (0.2)
Impairment charges |  | 10.3
Transfers | (131.4) | (62.6)
Closure and decommissioning – changes in estimate (Note 18) | 21.0 | 11.3
Carrying value, ending | 2,131.7 | 2,412.5
Depletable, Reserves and Resources | Mining property | Cost |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 4,348.5 |
Carrying value, ending | 4,244.5 | 4,348.5
Depletable, Reserves and Resources | Mining property | Accumulated depreciation and impairments |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | (1,936.0) |
Carrying value, ending | (2,112.8) | (1,936.0)
Non-depletable, Reserves and Resources | Mining property |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 1,632.1 | 442.2
Additions | 21.6 | 21.0
Yamana acquisition (Note 8) |  | 2,667.8
Net smelter return royalty acquired (Note 9) | 0.0 | 0.0
Disposals | (0.8) | 0.0
Disposition of subsidiaries (Note 9) | 0.0 | (1,436.4)
Depreciation, property, plant and equipment | (1.4) | (1.8)
Depreciation charge captured in inventory | 0.0 | 0.0
Impairment charges |  | (42.4)
Transfers | (26.3) | (18.3)
Closure and decommissioning – changes in estimate (Note 18) | 0.0 | 0.0
Carrying value, ending | 1,625.2 | 1,632.1
Non-depletable, Reserves and Resources | Mining property | Cost |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 2,531.4 |
Carrying value, ending | 2,496.7 | 2,531.4
Non-depletable, Reserves and Resources | Mining property | Accumulated depreciation and impairments |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | (899.3) |
Carrying value, ending | (871.5) | (899.3)
Non-depletable, Exploration and Evaluation | Mining property |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 632.2 | 428.5
Additions | 2.1 | 25.2
Yamana acquisition (Note 8) |  | 205.4
Net smelter return royalty acquired (Note 9) |  | 101.1
Disposals | 0.0 | (0.1)
Disposition of subsidiaries (Note 9) | (117.0) | (142.1)
Depreciation, property, plant and equipment | 0.0 | 0.0
Depreciation charge captured in inventory | 0.0 | 0.0
Impairment charges |  | 0.0
Transfers | (36.7) | 14.2
Closure and decommissioning – changes in estimate (Note 18) | 0.0 | 0.0
Carrying value, ending | 510.3 | 632.2
Non-depletable, Exploration and Evaluation | Mining property | Cost |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | 687.1 |
Carrying value, ending | 562.9 | 687.1
Non-depletable, Exploration and Evaluation | Mining property | Accumulated depreciation and impairments |  |
Disclosure of detailed information about property, plant and equipment [line items] |  |
Carrying value, beginning | (54.9) |
Carrying value, ending | $ (52.6) | $ (54.9)

X
- Definition The increase in property, plant and equipment resulting from acquisitions through business combinations. [Refer: Total for all business combinations [member]; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_iii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Total for all business combinations [member]; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Adjustments for impairment loss (reversal of impairment loss) on property, plant and equipment recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of depreciation of property, plant and equipment. [Refer: Depreciation and amortisation expense; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_vii&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 75 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_75_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DepreciationPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The decrease in property, plant and equipment resulting from disposals. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_ii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisposalsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in property, plant and equipment resulting from changes that the entity does not separately disclose in the same statement or note. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_ix&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) in property, plant and equipment resulting from transfers. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Acquisitions Through Return Royalties Acquired, Property, Plant And Equipment + References No definition available. + Details
Name: | paas_AcquisitionsThroughReturnRoyaltiesAcquiredPropertyPlantAndEquipment
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Depreciation Charge Captured in Inventory + References No definition available. + Details
Name: | paas_DepreciationChargeCapturedinInventory
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Depreciation, Property, Plant And Equipment, Included In Repairs And Maintenance Expense + References No definition available. + Details
Name: | paas_DepreciationPropertyPlantAndEquipmentIncludedInRepairsAndMaintenanceExpense
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Depreciation, Property, Plant And Equipment, Net Realizable Value Adjustments + References No definition available. + Details
Name: | paas_DepreciationPropertyPlantAndEquipmentNetRealizableValueAdjustments
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Disposals Through Disposition Of Subsidiaries, Property, Plant And Equipment + References No definition available. + Details
Name: | paas_DisposalsThroughDispositionOfSubsidiariesPropertyPlantAndEquipment
Namespace Prefix: | paas_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_AccumulatedDepreciationAmortisationAndImpairmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_OtherPropertyPlantAndEquipmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=paas_DepletableReservesandResourcesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_MiningPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=paas_NondepletableReservesandResourcesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=paas_NondepletableExplorationandEvaluationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |