XML 81 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Financial Instruments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Financial instruments [Abstract] |
Disclosure of financial assets by categories | Financial assets and liabilities by categories:
December 31, 2024 | Amortized cost | FVTPL | FVTOCI | Total
Financial Assets: |  |  |  |
Cash and cash equivalents | $ | 862.8 |  | $ | — |  | $ | — |  | $ | 862.8 |
Trade receivables from provisional concentrates sales (1) | — |  | 31.2 |  | — |  | 31.2 |
Receivable not arising from sale of metal concentrates (1) | 127.3 |  | — |  | — |  | 127.3 |
Investments | — |  | 23.7 |  | 0.8 |  | 24.5 |
Contingent Consideration (Note 9) (2) | — |  | 36.8 |  | — |  | 36.8 |
| $ | 990.1 |  | $ | 91.7 |  | $ | 0.8 |  | $ | 1,082.6 |
Financial Liabilities: |  |  |  |
Derivative liabilities | $ | — |  | $ | 12.8 |  | $ | — |  | $ | 12.8 |
Debt | $ | 708.8 |  | $ | — |  | $ | — |  | $ | 708.8 |
(1)Included in Trade and other receivables. (2)Included in Other long-term assets.
December 31, 2023 | Amortized cost | FVTPL | FVTOCI | Total
Financial Assets: |  |  |  |
Cash and cash equivalents | $ | 399.6 |  | $ | — |  | $ | — |  | $ | 399.6 |
Trade receivables from provisional concentrates sales (1) | — |  | 17.5 |  | — |  | 17.5 |
Receivable not arising from sale of metal concentrates (1) | 110.1 |  | — |  | — |  | 110.1 |
Investments | — |  | 38.1 |  | 3.2 |  | 41.3 |
Derivative assets (2) | — |  | 6.9 |  | — |  | 6.9 |
| $ | 509.7 |  | $ | 62.5 |  | $ | 3.2 |  | $ | 575.4 |
Financial Liabilities: |  |  |  |
Derivative liabilities | $ | — |  | $ | 0.1 |  | $ | — |  | $ | 0.1 |
Debt | $ | 703.7 |  | $ | — |  | $ | — |  | $ | 703.7 |
(1)Included in Trade and other receivables. (2)Included in Other assets and Other liabilities.
Disclosure of financial liabilities by categories | Financial assets and liabilities by categories:
December 31, 2024 | Amortized cost | FVTPL | FVTOCI | Total
Financial Assets: |  |  |  |
Cash and cash equivalents | $ | 862.8 |  | $ | — |  | $ | — |  | $ | 862.8 |
Trade receivables from provisional concentrates sales (1) | — |  | 31.2 |  | — |  | 31.2 |
Receivable not arising from sale of metal concentrates (1) | 127.3 |  | — |  | — |  | 127.3 |
Investments | — |  | 23.7 |  | 0.8 |  | 24.5 |
Contingent Consideration (Note 9) (2) | — |  | 36.8 |  | — |  | 36.8 |
| $ | 990.1 |  | $ | 91.7 |  | $ | 0.8 |  | $ | 1,082.6 |
Financial Liabilities: |  |  |  |
Derivative liabilities | $ | — |  | $ | 12.8 |  | $ | — |  | $ | 12.8 |
Debt | $ | 708.8 |  | $ | — |  | $ | — |  | $ | 708.8 |
(1)Included in Trade and other receivables. (2)Included in Other long-term assets.
December 31, 2023 | Amortized cost | FVTPL | FVTOCI | Total
Financial Assets: |  |  |  |
Cash and cash equivalents | $ | 399.6 |  | $ | — |  | $ | — |  | $ | 399.6 |
Trade receivables from provisional concentrates sales (1) | — |  | 17.5 |  | — |  | 17.5 |
Receivable not arising from sale of metal concentrates (1) | 110.1 |  | — |  | — |  | 110.1 |
Investments | — |  | 38.1 |  | 3.2 |  | 41.3 |
Derivative assets (2) | — |  | 6.9 |  | — |  | 6.9 |
| $ | 509.7 |  | $ | 62.5 |  | $ | 3.2 |  | $ | 575.4 |
Financial Liabilities: |  |  |  |
Derivative liabilities | $ | — |  | $ | 0.1 |  | $ | — |  | $ | 0.1 |
Debt | $ | 703.7 |  | $ | — |  | $ | — |  | $ | 703.7 |
(1)Included in Trade and other receivables. (2)Included in Other assets and Other liabilities.
Disclosure of financial instruments at fair value through profit or loss | The losses from investments recorded at FVTPL for the year ended December 31, 2024 and 2023 were as follows:
| 2024 | 2023
Unrealized losses on investments | $ | (14.3) |  | $ | (6.5) |
Realized gains on investments | — |  | 1.0 |
| $ | (14.3) |  | $ | (5.5) |
The losses and gains on derivatives for the year ended December 31, 2024 and 2023 were comprised of the following:
| 2024 | 2023
Realized (losses) gains on derivatives | $ | (5.5) |  | $ | 13.8 |
Unrealized losses on derivatives | (19.6) |  | (5.5) |
| $ | (25.1) |  | $ | 8.3 |
Disclosure of financial instruments designated at fair value through profit or loss | The losses from the Company's investments recorded at FVTOCI for the year ended December 31, 2024 and 2023 were as follows:
| 2024 | 2023
Unrealized losses on investments | $ | (0.5) |  | $ | (5.4) |
Realized gains (losses) on investments (1) | 0.1 |  | (18.8) |
| $ | (0.4) |  | $ | (24.2) |
(1)Excludes income tax expense of $nil, recorded through OCI, related to investments for the year ended December 31, 2024 (2023 - $0.5 million).
Disclosure of assets and liabilities in the fair value hierarchy | The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the SFP at fair value on a recurring basis were categorized as follows:
| At December 31, 2024 | At December 31, 2023
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3
Assets and Liabilities: |  |  |  |  |  |
Investments (Note 11) | $ | 24.5 |  | $ | — |  | $ | — |  | $ | 41.3 |  | $ | — |  | $ | — |
Trade receivables from provisional concentrate sales | — |  | 31.2 |  | — |  | — |  | 17.5 |  | — |
Derivative assets (1) | — |  | — |  | — |  | — |  | 6.9 |  | — |
Contingent Consideration (Note 9) (1) | — |  | — |  | 36.8 |  | — |  | — |  | — |
Derivative liabilities | — |  | (12.8) |  | — |  | — |  | (0.1) |  | — |
| $ | 24.5 |  | $ | 18.4 |  | $ | 36.8 |  | $ | 41.3 |  | $ | 24.3 |  | $ | — |
(1)Included in Other assets and Other liabilities.
Disclosure of credit risk exposure | Cash and cash equivalents, trade accounts receivable and other receivables that represent the maximum credit risk to the Company consist of the following:
| December 31, 2024 | December 31, 2023
Cash and cash equivalents | $ | 862.8 |  | $ | 399.6 |
Trade accounts receivable (1) | 31.2 |  | 17.5 |
Supplier advances (1) | 6.7 |  | 10.4 |
(1)Included in Trade and other receivables.
Disclosure of maturity analysis for derivative financial liabilities | The following tables summarize the remaining contractual maturities of the Company's financial liabilities and operating and capital commitments on an undiscounted basis:
Payments due by period December 31, 2024
| Within 1 year | 2 - 3 years | 4- 5 years | After 5 years | Total
Accounts payable and accrued liabilities other than: | $ | 471.4 |  | $ | — |  | $ | — |  | $ | — |  | $ | 471.4 |
Severance liabilities | 7.6 |  | 12.5 |  | 7.9 |  | 32.4 |  | 60.4 |
Payroll liabilities | 10.4 |  | — |  | — |  | — |  | 10.4 |
Total accounts payable and accrued liabilities | 489.4 |  | 12.5 |  | 7.9 |  | 32.4 |  | 542.2 |
Income tax payables | 102.1 |  | — |  | — |  | — |  | 102.1 |
Other liabilities | 12.8 |  | — |  | — |  | — |  | 12.8 |
Debt |  |  |  |  |
Repayment of principal | 6.8 |  | 282.5 |  | — |  | 419.5 |  | 708.8 |
Interest and standby fees | 28.9 |  | 56.8 |  | 28.5 |  | 21.4 |  | 135.6 |
Provisions (1)(2) | 5.4 |  | 9.0 |  | 2.4 |  | 7.3 |  | 24.1 |
Future payroll liabilities | 1.7 |  | 27.0 |  | — |  | 2.7 |  | 31.4 |
Total contractual obligations (2) | $ | 647.1 |  | $ | 387.8 |  | $ | 38.8 |  | $ | 483.3 |  | $ | 1,557.0 |
(1)Total litigation provision (Note 18). (2)Amounts above do not include payments related to closure and decommissioning (current $27.7 million, long-term $410.6 million) discussed in Note 18, and lease obligations discussed in Note 19.
Payments due by period December 31, 2023
| Within 1 year | 2 - 3 years | 4- 5 years | After 5 years | Total
Accounts payable and accrued liabilities other than: | $ | 491.0 |  | $ | — |  | $ | — |  | $ | — |  | $ | 491.0 |
Severance liabilities | 2.1 |  | 17.2 |  | 9.0 |  | 32.2 |  | 60.5 |
Payroll liabilities | 4.9 |  | — |  | — |  | — |  | 4.9 |
Total accounts payable and accrued liabilities | 498.0 |  | 17.2 |  | 9.0 |  | 32.2 |  | 556.4 |
Income tax payables | 32.1 |  | — |  | — |  | — |  | 32.1 |
Debt |  |  |  |  |
Repayment of principal | 6.7 |  | 11.9 |  | 275.3 |  | 409.8 |  | 703.7 |
Interest and standby fees | 29.1 |  | 57.6 |  | 43.4 |  | 34.5 |  | 164.6 |
Provisions (1)(2) | 4.0 |  | 14.0 |  | 1.2 |  | 7.7 |  | 26.9 |
Future payroll liabilities | 2.5 |  | 17.0 |  | — |  | 1.8 |  | 21.3 |
Total contractual obligations (2) | $ | 572.4 |  | $ | 117.7 |  | $ | 328.9 |  | $ | 486.0 |  | $ | 1,505.0 |
(1)Total litigation provision (Note 18). (2)Amounts above do not include payments related to closure and decommissioning (current $37.6 million, long-term $409.5 million) discussed in Note 18, and lease obligations discussed in Note 19.
Disclosure of exposure to currency risk through financial assets and liabilities | The Company is exposed to currency risk through the following financial assets and liabilities, and deferred tax assets and liabilities denominated in foreign currencies:
At December 31, 2024 | Cash and investments | Other current and non-current assets | Income taxes receivable (payable), current and non- current | Accounts payable and accrued liabilities and non- current liabilities | Deferred tax assets and liabilities
Canadian dollar | $ | 40.3 |  | $ | 6.5 |  | $ | (7.2) |  | $ | (67.2) |  | $ | (8.6) |
Mexican peso | 7.9 |  | 19.9 |  | 12.8 |  | (28.4) |  | 12.7 |
Argentine peso | 0.1 |  | 43.6 |  | 0.6 |  | (73.7) |  | (10.4) |
Bolivian boliviano | 10.0 |  | 8.7 |  | (18.0) |  | (7.0) |  | (0.2) |
European euro | — |  | — |  | — |  | (0.1) |  | — |
Peruvian sol | 2.9 |  | 25.2 |  | (31.6) |  | (39.8) |  | (55.3) |
Guatemala quetzal | 0.1 |  | 0.1 |  | — |  | (6.2) |  | — |
Chilean peso | 6.6 |  | 5.5 |  | (15.9) |  | (77.1) |  | (61.3) |
Brazilian real | 1.1 |  | 3.9 |  | (14.5) |  | (42.9) |  | (352.4) |
| $ | 69.0 |  | $ | 113.4 |  | $ | (73.8) |  | $ | (342.4) |  | $ | (475.5) |
At December 31, 2023 | Cash and investments | Other current and non-current assets | Income taxes receivable (payable), current and non- current | Accounts payable and accrued liabilities and non- current liabilities | Deferred tax assets and liabilities
Canadian dollar | $ | 47.6 |  | $ | 4.6 |  | $ | 8.0 |  | $ | (56.1) |  | $ | 12.0 |
Mexican peso | 3.2 |  | 14.3 |  | 11.4 |  | (54.0) |  | 33.9 |
Argentine peso | 0.4 |  | 21.5 |  | — |  | (79.0) |  | (12.1) |
Bolivian boliviano | 9.2 |  | 8.0 |  | (7.0) |  | (7.6) |  | (3.8) |
European euro | 0.1 |  | — |  | (2.2) |  | (0.1) |  | — |
Peruvian sol | 6.1 |  | 22.0 |  | 5.1 |  | (87.2) |  | (68.1) |
Guatemala quetzal | 0.2 |  | 0.1 |  | (0.1) |  | (9.6) |  | — |
Chilean peso | 1.2 |  | 7.2 |  | 18.5 |  | (75.9) |  | (89.8) |
Brazilian real | 0.4 |  | 5.6 |  | (5.4) |  | (39.3) |  | (333.3) |
| $ | 68.4 |  | $ | 83.3 |  | $ | 28.3 |  | $ | (408.8) |  | $ | (461.2) |
At December 31, 2024, the Company had outstanding positions on its foreign currency exposure of Mexican peso ("MXN"), Peruvian sol ("PEN"), Canadian dollar ("CAD"), Chilean peso ("CLP") and Brazilian real ("BRL") purchases. The Company recorded the following derivative losses and gains on currencies for the year ended December 31, 2024 and 2023:
|  |  | 2024 | 2023
Mexican peso (losses) gains |  |  | $ | (2.7) |  | $ | 2.5 |
Peruvian sol gains |  |  | 0.2 |  | 2.9 |
Canadian dollar (losses) gains |  |  | (5.5) |  | 4.1 |
Chilean peso losses |  |  | (6.4) |  | (3.0) |
Brazilian real (losses) gains |  |  | (11.0) |  | 1.2 |
|  |  | $ | (25.4) |  | $ | 7.7 |
Schedule of derivative gains and losses | for the year ended December 31, 2024 and 2023

X
- Definition The disclosure of the credit risk exposure. Credit risk exposure is the credit risk inherent in an entity’s financial assets and commitments to extend credit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35M -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35M&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfCreditRiskExposureExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of derivative financial instruments. [Refer: Derivatives [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDerivativeFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of financial assets. [Refer: Financial assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinancialAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of financial instruments measured at fair value through profit or loss. [Refer: At fair value [member]; Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of financial instruments designated at fair value through profit or loss. [Refer: At fair value [member]; Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinancialInstrumentsDesignatedAtFairValueThroughProfitOrLossExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of financial liabilities. [Refer: Financial liabilities] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinancialLiabilitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of Assets and Liabilities in the Fair Value Hierarchy [Table Text Block] + References No definition available. + Details
Name: | paas_DisclosureofAssetsandLiabilitiesintheFairValueHierarchyTableTextBlock
Namespace Prefix: | paas_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial instruments [Abstract] + References No definition available. + Details
Name: | paas_FinancialinstrumentsAbstract
Namespace Prefix: | paas_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Derivative Gains And Losses + References No definition available. + Details
Name: | paas_ScheduleOfDerivativeGainsAndLossesTableTextBlock
Namespace Prefix: | paas_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration