XML 85 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mineral Properties, Plant and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment
Mineral properties, plant and equipment consist of:
 Mining Properties  
 DepletableNon-depletable  
 Reserves
and Resources
Reserves
and Resources
Exploration
and Evaluation
Plant and
Equipment
Total
Carrying value     
As at January 1, 2024     
Net of accumulated depreciation$2,412.5 $1,632.1 $632.2 $998.3 $5,675.1 
Additions287.5 21.6 2.1 83.2 394.4 
Net smelter return royalty acquired (Note 9)  29.7  29.7 
Disposals(1.0)(0.8) (6.7)(8.5)
Disposition of subsidiaries (Note 9)(103.7) (117.0)(2.5)(223.2)
Depreciation and amortization (1)(2)
(312.2)(1.4) (208.8)(522.4)
Depreciation charge captured in inventory(41.0)   (41.0)
Transfers(131.4)(26.3)(36.7)194.4  
Closure and decommissioning – changes in estimate (Note 18)21.0    21.0 
As at December 31, 2024$2,131.7 $1,625.2 $510.3 $1,057.9 $5,325.1 
Cost as at December 31, 2024$4,244.5 $2,496.7 $562.9 $2,192.4 $9,496.5 
Accumulated depreciation and impairments(2,112.8)(871.5)(52.6)(1,134.5)(4,171.4)
Carrying value – December 31, 2024$2,131.7 $1,625.2 $510.3 $1,057.9 $5,325.1 
(1)Includes $1.4 million of depreciation and amortization included in mine care and maintenance for the year ended December 31, 2024.
(2)Excludes $50.7 million of depreciation and amortization related to the net realizable value adjustments on inventories (Note 12).
 Mining Properties  
 DepletableNon-depletable  
 Reserves
and Resources
Reserves
and Resources
Exploration
and Evaluation
Plant and
Equipment
Total
Carrying value     
As at January 1, 2023     
Net of accumulated depreciation$962.7 $442.2 $428.5 $393.0 $2,226.4 
Additions315.5 21.0 25.2 71.5 433.2 
Yamana acquisition (Note 8)1,474.1 2,667.8 205.4 707.1 5,054.4 
Net smelter return royalties acquired (Note 9)— — 101.1 — 101.1 
Disposals(1.4)— (0.1)(6.5)(8.0)
Disposition of subsidiaries (Note 9)— (1,436.4)(142.1)— (1,578.5)
Depreciation and amortization (1)
(297.2)(1.8)— (187.0)(486.0)
Depreciation charge captured in inventory(0.2)— — — (0.2)
Impairment charge (Note 15)10.3 (42.4)— (46.5)(78.6)
Transfers(62.6)(18.3)14.2 66.7 — 
Closure and decommissioning – changes in estimate (Note 18)11.3 — — — 11.3 
As at December 31, 2023$2,412.5 $1,632.1 $632.2 $998.3 $5,675.1 
Cost as at December 31, 2023$4,348.5 $2,531.4 $687.1 $2,052.6 $9,619.6 
Accumulated depreciation and impairments(1,936.0)(899.3)(54.9)(1,054.3)(3,944.5)
Carrying value – December 31, 2023$2,412.5 $1,632.1 $632.2 $998.3 $5,675.1 
(1)Includes $1.8 million of depreciation and amortization included in mine care and maintenance for the year ended December 31, 2023.
December 31, 2024December 31, 2023
CostAccumulated
Depreciation 
and 
Impairment
Carrying
Value
CostAccumulated
Depreciation 
and 
Impairment
Carrying
 Value
Producing:
BrazilJacobina$1,617.2 $(200.1)$1,417.1 $1,539.1 $(85.5)$1,453.6 
ChileEl Peñon496.3 (121.6)374.7 477.7 (56.7)421.0 
Minera Florida183.1 (28.9)154.2 167.6 (15.9)151.7 
PeruHuaron337.5 (159.1)178.4 261.6 (146.1)115.5 
Shahuindo724.6 (331.0)393.6 690.6 (265.7)424.9 
La Arena   307.9 (178.8)129.1 
MexicoLa Colorada473.8 (241.0)232.8 443.4 (224.8)218.6 
Dolores1,748.3 (1,744.1)4.2 1,777.5 (1,680.7)96.8 
Argentina
Cerro Moro(1)
161.8 (61.1)100.7 142.5 (22.9)119.6 
BoliviaSan Vicente165.6 (136.5)29.1 160.7 (127.8)32.9 
CanadaTimmins445.3 (197.1)248.2 400.7 (165.8)234.9 
Other83.4 (26.9)56.5 31.9 (19.6)12.3 
$6,436.9 $(3,247.4)$3,189.5 $6,401.2 $(2,990.3)$3,410.9 
Non-Producing:
Land$13.6 $(1.0)$12.6 $14.4 $(1.0)$13.4 
BrazilJacobina952.4  952.4 982.6 — 982.6 
Chile
El Peñon(2)
227.7  227.7 227.7 — 227.7 
Minera Florida28.9  28.9 28.9 — 28.9 
La Pepa(2)
49.7  49.7 49.7 — 49.7 
PeruLa Arena   117.0 — 117.0 
MexicoMinefinders77.2 (37.5)39.7 77.2 (37.5)39.7 
La Colorada139.1  139.1 119.1 — 119.1 
Argentina
Manantial Espejo(3)
493.0 (493.0) 518.4 (518.4)— 
Navidad566.6 (376.2)190.4 566.6 (376.2)190.4 
GuatemalaEscobal260.6 (5.1)255.5 257.2 (3.8)253.4 
CanadaTimmins67.9  67.9 62.9 — 62.9 
Other(4)(5)
182.9 (11.2)171.7 196.8 (17.4)179.4 
$3,059.6 $(924.0)$2,135.6 $3,218.5 $(954.3)$2,264.2 
Total$9,496.5 $(4,171.4)$5,325.1 $9,619.7 $(3,944.6)$5,675.1 
(1)Includes a commitment to Sandstorm Gold Ltd. ("Sandstorm") to deliver, for 30% of the spot silver price, 20% of the silver produced by Cerro Moro up to a maximum of 1.2 million ounces annually until 7.0 million ounces have been delivered, after which the Company is committed to deliver to Sandstorm 9% of the remaining life of mine silver production for 30% of the spot silver price. As at December 31, 2024, the Company delivered 6.7 million ounces.
(2)Includes net smelter royalty interests on the Jeronimo Project ($11.1 million) (2023: $11.1 million).
(3)Manantial Espejo was placed on care and maintenance in January 2023.
(4)Includes net smelter royalty interests on the MARA Project ($90.0 million) (2023: $90.0 million) .
(5)Includes net smelter royalty interests on the La Arena II Project ($29.7 million) (2023: $nil)