XML 45 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Millions
Total
Total
Issued capital
Share option reserve
Investment revaluation reserve
Deficit
Non- controlling interests
Beginning balance (shares) at Dec. 31, 2022     210,681        
Beginning balance at Dec. 31, 2022 $ 2,201.6 $ 2,195.5 $ 3,140.0 $ 93.3 $ (3.0) $ (1,034.8) $ 6.1
Changes in equity [abstract]              
Net earnings (loss) (104.9) (103.7)       (103.7) (1.2)
Other comprehensive loss (27.3) (27.3)     (27.3)    
Total comprehensive earnings (loss) (132.2) (131.0)     (27.3) (103.7) (1.2)
Shares issued as compensation (in shares)     221        
Shares issued as compensation 3.5 3.5 $ 3.5        
The Acquisition (Note 8) (in shares)     153,758        
The Acquisition (Note 8) 3,307.9 2,823.0 $ 2,823.0       484.9
Dispositions (Note 9) (489.7)           (489.7)
Share-based compensation on option grants 0.7 0.7   0.7      
Contributions from non-controlling interests 11.1 (0.6)       (0.6) 11.7
Dividends paid (130.4) (130.4)       (130.4)  
Ending balance (shares) at Dec. 31, 2023     364,660        
Ending balance at Dec. 31, 2023 4,772.5 4,760.7 $ 5,966.5 94.0 (30.3) (1,269.5) 11.8
Changes in equity [abstract]              
Net earnings (loss) 112.7 111.5       111.5 1.2
Other comprehensive loss (0.6) (0.6)     (0.6)    
Total comprehensive earnings (loss) 112.1 110.9     (0.6) 111.5 1.2
Shares issued on the exercise of stock options (in shares)     101        
Shares issued on the exercise of stock options 1.4 1.4 $ 1.9 (0.5)      
Shares repurchased (Note 16(h)) (in shares)     (1,720)        
Shares repurchased (Note 22(h)) (24.8) (24.8) $ (28.7)     3.9  
Share-based compensation on option grants 0.7 0.7   0.7      
Contributions from non-controlling interests 0.1 0.0       0.0 0.1
Dividends paid (145.4) (145.4)       (145.4)  
Ending balance (shares) at Dec. 31, 2024     363,041        
Ending balance at Dec. 31, 2024 $ 4,716.6 $ 4,703.5 $ 5,939.7 $ 94.2 $ (30.9) $ (1,299.5) $ 13.1