XML 99 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1

Segmented Information (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure of entity's operating segments [Abstract]

Disclosure of Information Relating to Reportable Segments

Significant information relating to the Company’s reportable operating segments is summarized in the table below:

For the year ended December 31, 2024
Segment/Country			Operation			Revenue			Production costs and royalties			Depreciation			Mine operating earnings (losses)						Capital expenditures(1)
Silver Segment:
Mexico			La Colorada			$	161.2		$	118.5		$	18.2		$	24.5					$	55.0
Peru			Huaron			172.5			110.6			17.3			44.6						56.5
Bolivia			San Vicente			96.3			64.1			7.7			24.5						5.0
Argentina			Cerro Moro			241.4			196.7			35.5			9.2						12.2
Guatemala			Escobal			—			—			—			—						0.9
Total Silver Segment						671.4			489.9			78.7			102.8						129.6
Gold Segment:
Mexico			Dolores			228.9			185.8			134.7			(91.6)						0.7
Peru			Shahuindo			335.0			141.4			50.0			143.6						45.5
			La Arena (2)			192.7			112.0			34.1			46.6						17.1
Canada			Timmins			293.4			205.1			32.8			55.5						51.6
Brazil			Jacobina			477.7			192.3			120.8			164.6						64.3
Chile			El Peñon			397.7			217.2			75.1			105.4						36.9
			Minera Florida			222.1			155.0			35.2			31.9						21.7
Total Gold Segment						2,147.5			1,208.8			482.7			456.0						237.8
Other segment:
Canada			Corporate			—			—			8.6			(8.6)						5.2
			Other			—			—			1.7			(1.7)						1.0
Total						$	2,818.9		$	1,698.7		$	571.7		$	548.5					$	373.6

(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.

(2)La Arena was sold on December 2, 2024.

For the year ended December 31, 2023
Segment/Country			Operation			Revenue			Production costs and royalties			Depreciation			Mine operating earnings (losses)						Capital expenditures(1)
Silver Segment:
Mexico			La Colorada			$	122.5		$	128.1		$	22.1		$	(27.7)					$	63.9
Peru			Huaron			145.4			105.2			12.9			27.3						36.2
			Morococha (2)			—			—			—			—						2.1
Bolivia			San Vicente			91.5			69.8			9.5			12.2						3.8
Argentina			Manantial Espejo (2)			37.7			32.4			2.0			3.3						0.2
			Cerro Moro			214.1			160.7			23.1			30.3						25.4
Guatemala			Escobal			—			—			—			—						2.1
Total Silver Segment						611.2			496.2			69.6			45.4						133.7
Gold Segment:
Mexico			Dolores			267.5			132.6			114.3			20.6						8.7
Peru			Shahuindo			284.7			143.7			45.3			95.7						57.1
			La Arena			190.2			122.4			32.4			35.4						21.2
Canada			Timmins			260.6			201.4			39.8			19.4						46.9
Brazil			Jacobina			287.5			129.9			86.9			70.7						69.9
Chile			El Peñon			259.4			184.2			54.2			21.0						18.6
			Minera Florida			154.8			124.7			33.3			(3.2)						22.3
Total Gold Segment						1,704.7			1,038.9			406.2			259.6						244.7
Other segment:
Canada			Corporate			0.2			—			6.2			(6.0)						6.0
Argentina			MARA (2)			—			—			0.1			(0.1)						35.9
			Other			—			—			2.1			(2.1)						2.7
Total						$	2,316.1		$	1,535.1		$	484.2		$	296.8					$	423.0

(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.

(2)Manantial Espejo was placed on care and maintenance in January 2023. Morococha and MARA were sold in September 2023.

At December 31, 2024
Segment/Country			Operation			Assets			Liabilities			Net assets
Silver Segment:
Mexico			La Colorada			$	470.8		$	52.7		$	418.1
Peru			Huaron			231.5			96.3			135.2
Bolivia			San Vicente			125.0			64.5			60.5
Argentina			Manantial Espejo(1)			2.1			26.4			(24.3)
Guatemala			Escobal			296.1			18.5			277.6
Argentina			Cerro Moro			225.9			112.3			113.6
Total Silver Segment						1,351.4			370.7			980.7
Gold Segment:
Mexico			Dolores			193.4			169.6			23.8
Peru			Shahuindo			625.9			211.6			414.3
Canada			Timmins			418.1			84.4			333.7
Brazil			Jacobina			2,436.5			444.2			1,992.3
Chile			El Peñon			732.2			198.5			533.7
			Minera Florida			242.4			122.2			120.2
Total Gold Segment						4,648.5			1,230.5			3,418.0
Other segment:
Canada			Corporate			820.0			789.9			30.1
Argentina			Navidad			192.6			13.3			179.3
			Other			190.2			81.7			108.5
Total						$	7,202.7		$	2,486.1		$	4,716.6

(1)Manantial Espejo was placed on care and maintenance in January 2023.

At December 31, 2023
Segment/Country			Operation			Assets			Liabilities			Net assets
Silver Segment:
Mexico			La Colorada			$	428.0		$	43.8		$	384.2
Peru			Huaron			149.5			61.0			88.5
Bolivia			San Vicente			78.6			45.0			33.6
Argentina			Manantial Espejo(1)			2.2			18.5			(16.3)
			Cerro Moro			208.2			104.0			104.2
Guatemala			Escobal			290.0			16.4			273.6
Total Silver Segment						1,156.5			288.7			867.8
Gold Segment:
Mexico			Dolores			372.5			141.7			230.8
Peru			Shahuindo			604.0			178.2			425.8
			La Arena			383.7			156.6			227.1
Canada			Timmins			395.1			78.5			316.6
Brazil			Jacobina			2,508.2			437.5			2,070.7
Chile			El Peñon			776.0			205.6			570.4
			Minera Florida			219.6			103.7			115.9
Total Gold Segment						5,259.1			1,301.8			3,957.3
Other segment:
Canada			Corporate			438.4			750.2			(311.8)
Argentina			Navidad			192.1			14.3			177.8
			Other			167.0			85.6			81.4
						$	7,213.1		$	2,440.6		$	4,772.5

(1)Manantial Espejo was placed on care and maintenance in January 2023.

Product Revenue			2024			2023
Refined silver and gold			$	2,369.1		$	1,954.4
Zinc concentrate			101.3			83.2
Lead concentrate			201.8			163.5
Copper concentrate			71.7			54.6
Silver concentrate			75.0			60.4
Total			$	2,818.9		$	2,316.1

X

- Definition

The disclosure of operating segments. [Refer: Operating segments [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 8
-IssueDate 2024-01-01
-Paragraph 23
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of entity's operating segments [Abstract]

+ References

No definition available.

+ Details

Name:	paas_DisclosureofentitysoperatingsegmentsAbstract
Namespace Prefix:	paas_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration