XML 108 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1

Yamana Acquisition - Assets Acquired and Liabilities Assumed (Details) - Yamana $ in Millions	Mar. 31, 2023 USD ($)
Assets acquired
Cash and cash equivalents	$ 259.5
Investments	59.5
Accounts receivable	20.4
Income tax receivables	19.4
Value added tax receivables	54.0
Inventories	247.5
Mineral properties, plant and equipment	5,054.4
Other assets	59.4
Liabilities assumed
Accounts payable	(215.3)
Income tax payables	(22.4)
Provision for closure and decommissioning liabilities	(244.0)
Litigation provisions	(34.6)
Lease obligations	(81.4)
Debt	(927.6)
Other long-term liabilities	(59.7)
Deferred taxes	(881.2)
Net assets acquired	3,307.9
Non-controlling interests	(484.9)
Net assets attributable to Pan American	2,823.0
Adjustments
Trade receivables	0.5
Other receivables	19.9
Senior notes
Liabilities assumed
Debt	(675.2)
Revolving Credit Facility
Liabilities assumed
Debt	(205.0)
MARA Loan
Liabilities assumed
Debt	(37.0)
Short-Term Loan
Liabilities assumed
Debt	$ (10.4)

X

- Definition

The amount recognised as of the acquisition date for borrowings assumed in a business combination. [Refer: Borrowings; Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_BorrowingsRecognisedAsOfAcquisitionDate
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The amount recognised as of the acquisition date for cash and cash equivalents acquired in a business combination. [Refer: Cash and cash equivalents; Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_CashAndCashEquivalentsRecognisedAsOfAcquisitionDate
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The amount recognised as of the acquisition date for deferred tax liabilities assumed in a business combination. [Refer: Deferred tax liabilities; Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The amount recognised as of the acquisition date for net identifiable assets acquired or liabilities assumed in a business combination. [Refer: Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph IE72
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_IE72&doctype=Illustrative%20Examples
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_IdentifiableAssetsAcquiredLiabilitiesAssumed
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The amount recognised as of the acquisition date for inventory acquired in a business combination. [Refer: Inventories; Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph IE72
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_IE72&doctype=Illustrative%20Examples
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_InventoryRecognisedAsOfAcquisitionDate
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The amount of non-controlling interest in the acquiree recognised at the acquisition date for business combinations in which the acquirer holds less than 100 per cent of the equity interests in the acquiree at the acquisition date. [Refer: Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Paragraph B64
-Subparagraph o
-Clause i
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&anchor=para_B64_o_i&doctype=Appendix&subtype=B
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_NoncontrollingInterestInAcquireeRecognisedAtAcquisitionDate
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Accounts Payable Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_AccountsPayableRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Accounts Receivable Recognised As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_AccountsReceivableRecognisedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Assets Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_AssetsRecognizedAsOfAcquisitionDateAbstract
Namespace Prefix:	paas_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Fair Value Of Acquired Other Receivables

+ References

No definition available.

+ Details

Name:	paas_FairValueOfAcquiredOtherReceivables
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Fair Value Of Acquired Trade Receivables

+ References

No definition available.

+ Details

Name:	paas_FairValueOfAcquiredTradeReceivables
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Identifiable Assets Acquired (Liabilities Assumed), Before Noncontrolling Interest

+ References

No definition available.

+ Details

Name:	paas_IdentifiableAssetsAcquiredLiabilitiesAssumedBeforeNoncontrollingInterest
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Income Tax Payable Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_IncomeTaxPayableRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Income Tax Receivables Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_IncomeTaxReceivablesRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Investments Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_InvestmentsRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Lease Liabilities Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_LeaseLiabilitiesRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Liabilities Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_LiabilitiesRecognizedAsOfAcquisitionDateAbstract
Namespace Prefix:	paas_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Litigation Provisions Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_LitigationProvisionsRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Measurement Period Adjustments

+ References

No definition available.

+ Details

Name:	paas_MeasurementPeriodAdjustmentsAbstract
Namespace Prefix:	paas_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Mineral Properties, Plant And Equipment, Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_MineralPropertiesPlantAndEquipmentRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Other Assets Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_OtherAssetsRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Other Noncurrent Liabilities Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_OtherNoncurrentLiabilitiesRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Provision For Closure And Decommissioning Liabilities Recognised As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_ProvisionForClosureAndDecommissioningLiabilitiesRecognisedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Value Added Tax Receivable Recognized As Of Acquisition Date

+ References

No definition available.

+ Details

Name:	paas_ValueAddedTaxReceivableRecognizedAsOfAcquisitionDate
Namespace Prefix:	paas_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Details

Name:	ifrs-full_BusinessCombinationsAxis=paas_YamanaMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BorrowingsByNameAxis=paas_SeniorNotesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BorrowingsByNameAxis=paas_RevolvingCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BorrowingsByNameAxis=paas_MARALoanMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	ifrs-full_BorrowingsByNameAxis=paas_ShortTermLoanMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: