XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY - Changes in Shareholders' Equity (Details) - USD ($)
shares in Thousands, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Changes in Shareholders' Equity                
Balances, beginning of period $ 5,476 $ 5,877 $ 5,820 $ 5,056 $ 4,943 $ 3,117 $ 5,820 $ 3,117
Net income 448 393 501 567 356 2,233    
Distributions paid to noncontrolling interests (102) (83) (89) (79) (70) (78)    
Other comprehensive income 3 1 2 2 2 2 6 6
Accretion of redeemable noncontrolling interests       (5)        
Net purchases (sales) of businesses and noncontrolling interests 29 19 6 (8) 76 (28)    
Repurchases of common stock (94) (753) (351) (124) (273) (280)    
Stock-based compensation expense, tax benefit and issuance of common stock 23 22 (12) 17 22 (23)    
Balances, end of period $ 5,783 $ 5,476 $ 5,877 $ 5,426 $ 5,056 $ 4,943 $ 5,783 $ 5,426
Common Stock                
Changes in Shareholders' Equity                
Balances, beginning of period (in shares) 88,344 92,885 95,109 95,819 97,673 99,950 95,109 99,950
Balances, beginning of period $ 8 $ 8 $ 8 $ 8 $ 8 $ 8 $ 8 $ 8
Repurchases of common stock (in shares) (598) (4,601) (2,629) (795) (1,990) (2,811)    
Stock-based compensation expense, tax benefit and issuance of common stock (in shares) 121 60 405 59 136 534    
Balances, end of period (in shares) 87,867 88,344 92,885 95,083 95,819 97,673 87,867 95,083
Balances, end of period $ 8 $ 8 $ 8 $ 8 $ 8 $ 8 $ 8 $ 8
Additional Paid-In Capital                
Changes in Shareholders' Equity                
Balances, beginning of period 4,858 4,826 4,873 4,840 4,806 4,834 4,873 4,834
Accretion of redeemable noncontrolling interests       (5)        
Net purchases (sales) of businesses and noncontrolling interests (9) 10 (35) (3) 12 (5)    
Stock-based compensation expense, tax benefit and issuance of common stock 23 22 (12) 17 22 (23)    
Balances, end of period 4,872 4,858 4,826 4,849 4,840 4,806 4,872 4,849
Accumulated Other Comprehensive Loss                
Changes in Shareholders' Equity                
Balances, beginning of period (177) (178) (180) (177) (179) (181) (180) (181)
Other comprehensive income 3 1 2 2 2 2    
Balances, end of period (174) (177) (178) (175) (177) (179) (174) (175)
Retained Earnings                
Changes in Shareholders' Equity                
Balances, beginning of period 3,702 3,414 3,008 2,218 1,959 (192) 3,008 (192)
Net income 342 288 406 472 259 2,151    
Balances, end of period 4,044 3,702 3,414 2,690 2,218 1,959 4,044 2,690
Treasury Stock                
Changes in Shareholders' Equity                
Balances, beginning of period (4,642) (3,889) (3,538) (3,414) (3,141) (2,861) (3,538) (2,861)
Repurchases of common stock (94) (753) (351) (124) (273) (280)    
Stock-based compensation expense, tax benefit and issuance of common stock 0     0        
Balances, end of period (4,736) (4,642) (3,889) (3,538) (3,414) (3,141) (4,736) (3,538)
Noncontrolling Interests                
Changes in Shareholders' Equity                
Balances, beginning of period 1,727 1,696 1,649 1,581 1,490 1,509 1,649 1,509
Net income 106 105 95 95 97 82 306 274
Distributions paid to noncontrolling interests (102) (83) (89) (79) (70) (78)    
Net purchases (sales) of businesses and noncontrolling interests 38 9 41 (5) 64 (23)    
Balances, end of period $ 1,769 $ 1,727 $ 1,696 $ 1,592 $ 1,581 $ 1,490 $ 1,769 $ 1,592