XML 69 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmented Information
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Segmented Information
27.

Segmented Information

Based on the primary products we produce and our development projects, we have five reportable segments — steelmaking coal, copper, zinc, energy and corporate — which is the way we report information to our Chief Executive Officer. The corporate segment includes all of our initiatives in other commodities, our corporate growth activities and groups that provide administrative, technical, financial and other support to all of our business units. Other operating expenses include general and administration costs, exploration, research and development, and other operating income (expenses). Sales between segments are carried out on terms that arm’s-length parties would use. Total assets does not include intra-group receivables between segments. Deferred tax assets and liabilities have been allocated amongst segments.

 

     December 31, 2017  

(CAD$ in millions)

   Steelmaking Coal     Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 6,152     $ 2,400     $ 4,131     $ —       $ —       $ 12,683  

Less: Inter-segment revenues

     —         —         (635     —         —         (635
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     6,152       2,400       3,496       —         —         12,048  

Cost of sales

     (3,108     (1,782     (2,529     —         —         (7,419
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     3,044       618       967       —         —         4,629  

Impairment reversal and (asset impairments)

     207       (44     —         —         —         163  

Other operating income (expenses)

     (99     63       (28     (3     (392     (459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     3,152       637       939       (3     (392     4,333  

Net finance expense

     (5     (45     (31     (7     (124     (212

Non-operating income (expense)

     (29     5       (9     —         (118     (151

Share of income of associates and joint ventures

     —         3       —         —         3       6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     3,118       600       899       (10     (631     3,976  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     673       467       244       911       4       2,299  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       385       —         —         —         1,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     15,271       9,533       3,720       5,667       2,867       37,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

   $ 9,759     $ 5,748     $ 2,335     $ 4,656     $ (2,973   $ 19,525  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     December 31, 2016  

(CAD$ in millions)

   Steelmaking Coal     Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 4,144     $ 2,007     $ 3,577     $ 2     $ —       $ 9,730  

Less: Inter-segment revenues

     —         —         (430     —         —         (430
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     4,144       2,007       3,147       2       —         9,300  

Cost of sales

     (2,765     (1,817     (2,317     (5     —         (6,904
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     1,379       190       830       (3     —         2,396  

Asset impairments

     —         —         (46     (248     —         (294

Other operating income (expenses)

     (74     35       30       (30     (338     (377
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     1,305       225       814       (281     (338     1,725  

Net finance expense

     (21     (42     (27     (6     (242     (338

Non-operating income (expense)

     6       (5     (5     —         243       239  

Share of income of associates and joint ventures

     —         2       —         —         —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     1,290       180       782       (287     (337     1,628  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     348       339       190       1,010       6       1,893  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       412       —         —         —         1,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     14,894       9,673       3,742       4,129       3,191       35,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

   $ 10,071     $ 6,029     $ 2,464     $ 3,648     $ (4,611   $ 17,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The geographical distribution of our non-current assets is as follows:

 

(CAD$ in millions)

   December 31,
2017
     December 31,
2016
 

Canada

   $ 22,466      $ 20,853  

Chile

     6,077        6,332  

Peru

     1,305        1,286  

United States

     1,131        1,180  

Other

     96        70  
  

 

 

    

 

 

 
   $ 31,075      $ 29,721  
  

 

 

    

 

 

 

Non-current assets attributed to geographical locations exclude deferred income tax assets and financial and other assets.

Revenue is attributed to regions based on the location of the port of delivery as designated by the customer and is as follows:

 

(CAD$ in millions)

   2017      2016  

Asia

     

China

   $ 2,129      $ 1,773  

Japan

     1,921        1,319  

South Korea

     1,353        1,181  

India

     763        553  

Other

     970        825  

Americas

     

United States

     1,360        1,314  

Canada

     919        770  

Latin America

     407        294  

Europe

     

Germany

     579        354  

Finland

     284        178  

Spain

     278        186  

Netherlands

     215        95  

Italy

     191        124  

Other

     679        334  
  

 

 

    

 

 

 
   $ 12,048      $ 9,300