XML 97 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounting for Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Summary of U.S. Dollar Financial Instruments Subject to Foreign Exchange Risk

U.S. dollar financial instruments subject to foreign exchange risk consist of U.S. dollar denominated items held in Canada and are summarized below. This risk is reduced by our policy to apply a hedge against our U.S. dollar net investments using our U.S. dollar debt.

 

(US$ in millions)

   December 31,
2017
     December 31,
2016
 

Cash and cash equivalents

   $ 368      $ 521  

Trade accounts receivable

     913        867  

Trade accounts payable and other liabilities

     (569      (572

Debt

     (4,831      (6,141
  

 

 

    

 

 

 
     (4,119      (5,325

Net investment in foreign operations hedged

     4,149        5,424  
  

 

 

    

 

 

 

Net U.S. dollar exposure

   $ 30      $ 99  
  

 

 

    

 

 

 
Summary of Provisionally Valued Outstanding Receivable And Payable Positions

The table below outlines our outstanding receivable and payable positions, which were provisionally valued at December 31, 2017, and December 31, 2016.

 

     Outstanding at
December 31, 2017
     Outstanding at
December 31, 2016
 

(Pounds in millions)

   Pounds      US$/lb.      Pounds      US$/lb.  

Receivable positions

           

Copper

     138      $ 3.26        114      $ 2.50  

Zinc

     197      $ 1.50        231      $ 1.17  

Lead

     44      $ 1.13        26      $ 0.90  

Payable positions

           

Zinc payable

     97      $ 1.50        114      $ 1.17  

Lead payable

     30      $ 1.13        20      $ 0.90  
Summary of Fair Value of Commodity Swaps Not Designated as Hedging Instruments

method based on forward metal prices. A summary of these derivative contracts and related fair values as at December 31, 2017 is as follows:

 

     Quantity      Average Price
of Purchase
Commitments
     Average Price
of Sale
Commitments
     Fair Value
Asset
(CAD$ in millions)
 

Derivatives not designated as hedging instruments

           

Zinc swaps

     175 million lbs.      US$ 1.44/lb.      US$ 1.47/lb.      $ 6  

Lead swaps

     68 million lbs.      US$ 1.09/lb.      US$ 1.09/lb.        —    
           

 

 

 
            $ 6  
           

 

 

 
Summary of Derivatives Not Designated as Hedging Instruments and Embedded Derivatives

Derivatives Not Designated as Hedging Instruments and Embedded Derivatives

 

(CAD$ in millions)

   Amount of Gain (Loss)
Recognized in Other
Operating Income (Expense)
 
     2017      2016  

Zinc derivatives

   $ 11      $ 45  

Lead derivatives

     10        (5

Settlements receivable and payable

     190        153  

Contingent zinc escalation payment embedded derivative (c)

     (24      (18

Gold stream embedded derivative (c)

     13        6  

Silver stream embedded derivative (c)

     2        4  
  

 

 

    

 

 

 
   $ 202      $ 185  
  

 

 

    

 

 

 
Liquidity risk [member]  
Schedule of Contractual Undiscounted Cash Flow Requirements for Financial Liabilities

Contractual undiscounted cash flow requirements for financial liabilities as at December 31, 2017 are as follows:

 

(CAD$ in millions)

   Less Than
1 Year
     2 — 3
Years
     4 — 5
Years
     More Than
5 Years
     Total  

Trade accounts payable and other liabilities

   $ 2,313      $ —        $ —        $ —        $ 2,313  

Debt (Note 18(f))

     28        28        1,119        4,930        6,105  

Estimated interest payments on debt

   $ 346      $ 692      $ 626      $ 3,514      $ 5,178  
Commodity Price Risk [member]  
Schedule of Contractual Undiscounted Cash Flow Requirements for Financial Liabilities

The following represents the effect on profit attributable to shareholders from a 10% change in commodity prices, based on outstanding receivables and payables subject to final pricing adjustments at December 31, 2017. There is no effect on other comprehensive income.

 

     Price on December 31,      Change in Profit
Attributable to Shareholders
 

(CAD$ in millions, except for US$/lb. data)

   2017      2016      2017      2016  

Copper

   US$ 3.26/lb.      US$ 2.50/lb.      $ 35      $ 24  

Zinc

   US$ 1.50/lb.      US$ 1.17/lb.      $ 5      $ 5