XML 68 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmented Information
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Segmented Information
27.

Segmented Information

Based on the primary products we produce and our development projects, we have five reportable segments — steelmaking coal, copper, zinc, energy and corporate — which is the way we report information to our Chief Executive Officer. The corporate segment includes all of our initiatives in other commodities, our corporate growth activities, and groups that provide administrative, technical, financial and other support to all of our business units. Other operating expenses include general and administration costs, exploration, research and development, and other operating income (expenses). Sales between segments are carried out on terms that arm’s-length parties would use. Total assets does not include intra-group receivables between segments. Deferred tax assets have been allocated amongst segments.

 

(CAD$ in millions)

   December 31, 2018  
     Steelmaking Coal     Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 6,349     $ 2,714     $ 3,744     $ 407     $ —       $
 
 
13,214
 
 

Less: Intra-segment revenues

     —         —         (650     —         —         (650
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     6,349       2,714       3,094       407       —         12,564  

Cost of sales

     (3,309     (1,837     (2,225     (572     —         (7,943
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     3,040       877       869       (165     —         4,621  

Asset impairments

     —         (10     (31     —         —         (41

Other operating income (expenses)

     (79     (247     826       1       (297     204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     2,961       620       1,664       (164     (297     4,784  

Net finance expense

     (47     (47     (37     (16     (72     (219

Non-operating income (expense)

     37       4       11       —         (104     (52

Share of loss of associates and joint ventures

     —         (2     —         —         (1     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     2,951       575       1,638       (180     (474     4,510  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     969       850       409       375       10       2,613  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       419       —         —         —         1,121  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     15,491       10,219       3,692       6,131       4,093       39,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(CAD$ in millions)

   December 31, 2017 (restated)  
     Steelmaking Coal     Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 6,014     $ 2,400     $ 4,131     $ —       $ —       $ 12,545  

Less: Intra-segment revenues

     —         —         (635     —         —         (635
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     6,014       2,400       3,496       —         —         11,910  

Cost of sales

     (3,000     (1,814     (2,529     —         —         (7,343
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     3,014       586       967       —         —         4,567  

Impairment reversal and (asset impairments)

     207       (44     —         —         —         163  

Other operating income (expenses)

     (99     63       (28     (3     (392     (459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     3,122       605       939       (3     (392     4,271  

Net finance expense

     (5     (45     (31     (7     (124     (212

Non-operating income (expense)

     (29     5       (9     —         (118     (151

Share of income of associates and joint ventures

     —         3       —         —         3       6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     3,088       568       899       (10     (631     3,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     673       467       244       911       4       2,299  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       385       —         —         —         1,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     15,241       9,533       3,720       5,667       2,867       37,028  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The geographical distribution of our non-current assets is as follows:

 

(CAD$ in millions)

   December 31,
2018
     December 31,
2017
 

Canada

   $ 23,238      $ 22,466  

Chile

     7,146        6,077  

Peru

     1,477        1,305  

United States

     1,282        1,131  

Other

     99        96  
  

 

 

    

 

 

 
   $ 33,242      $ 31,075  
  

 

 

    

 

 

 

Non-current assets attributed to geographical locations exclude deferred income tax assets and financial and other assets.