XML 97 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Schedules of Risks Arising from Financial Instruments

The table below outlines our outstanding settlement receivables and payables, which were provisionally valued at December 31, 2018, and December 31, 2017.

 

     Outstanding at
December 31, 2018
     Outstanding at
December 31, 2017
 

(Pounds in millions)

   Pounds      US$/lb.      Pounds      US$/lb.  

Receivable positions

           

Copper

     93      $ 2.70        138      $ 3.26  

Zinc

     208      $ 1.12        197      $ 1.50  

Lead

     24      $ 0.91        44      $ 1.13  

Payable positions

           

Zinc payable

     77      $ 1.12        97      $ 1.50  

Lead payable

     16      $ 0.91        30      $ 1.13  

Schedules of Risks Arising from Financial Instruments

A summary of these derivative contracts and related fair values as at December 31, 2018 is as follows:

 

Derivatives not designated as

hedging instruments

   Quantity      Average Price
of Purchase
Commitments
     Average Price
of Sale
Commitments
     Fair Value
Asset (Liability)
(CAD$ in millions)
 

Zinc swaps

     122 million lbs.      US$ 1.14/lb.      US$ 1.11/lb.      $ (6

Lead swaps

     70 million lbs.      US$ 0.90/lb.      US$ 0.92/lb.        2  
           

 

 

 
            $ (4
           

 

 

 

Schedules of Risks Arising from Financial Instruments

Derivatives Not Designated as Hedging Instruments and Embedded Derivatives

 

(CAD$ in millions)

   Amount of Gain (Loss)
Recognized in Other
Operating Income (Expense)
(Note 9)
 
     2018      2017  

Zinc derivatives

   $ (40    $ 11  

Lead derivatives

     (4      10  

Settlements receivable and payable

     (117      190  

Contingent zinc escalation payment embedded derivative (c)

     13        (24

Gold stream embedded derivative (c)

     (1      13  

Silver stream embedded derivative (c)

     (4      2  
  

 

 

    

 

 

 
   $ (153    $ 202  
  

 

 

    

 

 

 

Currency risk [member]  
Statement [LineItems]  
Schedules of Risks Arising from Financial Instruments

U.S. dollar financial instruments subject to foreign exchange risk consist of U.S. dollar denominated items held in Canada and are summarized below. This risk is reduced by our policy to apply a hedge against our U.S. dollar net investments using our U.S. dollar debt.

 

(US$ in millions)

   December 31,
2018
     December 31,
2017
 

Cash and cash equivalents

   $ 907      $ 368  

Trade and settlement receivables

     640        913  

Trade accounts payable and other liabilities

     (421      (569

Debt

     (3,809      (4,831
  

 

 

    

 

 

 
     (2,683      (4,119

Net investment in foreign operations hedged

     2,628        4,149  
  

 

 

    

 

 

 

Net U.S. dollar exposure

   $ (55    $ 30  
  

 

 

    

 

 

 

Commodity Price Risk [member]  
Statement [LineItems]  
Schedules of Risks Arising from Financial Instruments

The following represents the effect on profit attributable to shareholders from a 10% change in commodity prices, based on outstanding receivables and payables subject to final pricing adjustments at December 31, 2018. There is no effect on other comprehensive income.

 

     Price on December 31,      Change in Profit
Attributable to Shareholders
 

(CAD$ in millions, except for US$/lb. data)

   2018      2017      2018      2017  

Copper

   US$ 2.70/lb.      US$ 3.26/lb.      $ 21      $ 35  

Zinc

   US$ 1.12/lb.      US$ 1.50/lb.      $ 7      $ 5  

Liquidity risk [member]  
Statement [LineItems]  
Schedules of Risks Arising from Financial Instruments

Contractual undiscounted cash flow requirements for financial liabilities as at December 31, 2018 are as follows:

 

(CAD$ in millions)

   Less Than
1 Year
     2–3
Years
     4–5
Years
     More Than
5 Years
     Total  

Trade accounts payable and other liabilities (Note 18)

   $ 2,333      $ —        $ —        $ —        $ 2,333  

Debt (Note 19(f))

     —          190        575        4,462        5,227  

Estimated interest payments on debt

   $ 317      $ 625      $ 582      $ 3,528      $ 5,052