XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement Of Shareholders' Equity - USD ($)
$ in Millions
Total
Series K preferred OP units
Total Equity
Total Equity
Series K preferred OP units
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income / (Loss)
Noncontrolling Interests
Total Shareholders' Equity
Beginning balance at Dec. 31, 2022 $ 202.9                  
Temporary Equity                    
Issuance of third party equity interests in consolidated entities 1.7                  
Issuance of Series E preferred OP units   $ 100.0   $ 100.0            
Net loss (4.6)                  
Distributions 1.5                  
OP units accretion 0.3                  
Ending balance at Mar. 31, 2023 298.8                  
Beginning balance (in shares) at Dec. 31, 2022         124,000,000.0          
Beginning Balance at Dec. 31, 2022 7,888.5   $ 8,091.4   $ 1.2 $ 9,549.7 $ (1,731.2) $ (9.9) $ 78.7  
Shareholders' Equity                    
Issuance of stock and units (in shares)         400,000          
Issuance of stock and units 4.4   4.4           4.4  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)         (100,000)          
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (11.0)   (11.0)     (11.0)        
Conversion of OP units (in shares)         100,000          
Conversions 7.3   7.3     7.3        
Issuance of third party equity interests in consolidated entities     1.7              
Share-based compensation - amortization and forfeitures 10.4   10.4     10.4        
Other comprehensive income / (loss) 17.9   17.9         17.3 0.6  
Net loss (43.7)   (48.3)       (42.5)   (1.2)  
Distributions (118.9)   (120.4)       (115.8)   (3.1)  
OP units accretion (0.3)   0.0       (0.3)      
Ending balance (in shares) at Mar. 31, 2023         124,400,000          
Ending Balance at Mar. 31, 2023 7,754.6   8,053.4   $ 1.2 9,556.4 (1,889.8) 7.4 79.4  
Beginning balance at Dec. 31, 2022 202.9                  
Temporary Equity                    
Issuance of Series E preferred OP units   100.6                
Ending balance at Jun. 30, 2023 294.0                  
Beginning balance (in shares) at Dec. 31, 2022         124,000,000.0          
Beginning Balance at Dec. 31, 2022 7,888.5   8,091.4   $ 1.2 9,549.7 (1,731.2) (9.9) 78.7  
Ending balance (in shares) at Jun. 30, 2023         124,400,000          
Ending Balance at Jun. 30, 2023 7,466.2   7,760.2   $ 1.2 9,567.5 (2,210.4) 36.2 71.7  
Beginning balance at Mar. 31, 2023 298.8                  
Temporary Equity                    
Conversions (2.0)                  
Issuance of third party equity interests in consolidated entities 0.2                  
Other redeemable noncontrolling interests 0.1                  
Issuance of Series E preferred OP units   0.6   $ 0.6            
Net loss (2.0)                  
Distributions 2.4                  
OP units accretion 0.7                  
Ending balance at Jun. 30, 2023 294.0                  
Beginning balance (in shares) at Mar. 31, 2023         124,400,000          
Beginning Balance at Mar. 31, 2023 7,754.6   8,053.4   $ 1.2 9,556.4 (1,889.8) 7.4 79.4  
Shareholders' Equity                    
Issuance of stock and units (0.2)   (0.2)     (0.2)        
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (1.1)   (1.1)     (1.1)        
Conversions 2.0   0.0     2.1     (0.1)  
Issuance of third party equity interests in consolidated entities     (0.2)              
Other redeemable noncontrolling interests     0.0       (0.1)     $ (0.1)
Share-based compensation - amortization and forfeitures 10.5   10.5     10.3 0.2      
Other comprehensive income / (loss) 30.1   30.1         28.8 1.3  
Net loss (210.2)   (212.2)       (204.4)   (5.8)  
Distributions (118.7)   (121.1)       (115.6)   (3.1)  
OP units accretion (0.7)   0.0       (0.7)      
Ending balance (in shares) at Jun. 30, 2023         124,400,000          
Ending Balance at Jun. 30, 2023 7,466.2   7,760.2   $ 1.2 9,567.5 (2,210.4) 36.2 71.7  
Beginning balance at Dec. 31, 2023 260.9 96.7                
Temporary Equity                    
Conversions (0.5)                  
Net loss (0.3)                  
Distributions 2.3                  
OP units accretion 1.9                  
Ending balance at Mar. 31, 2024 259.7                  
Beginning balance (in shares) at Dec. 31, 2023         124,400,000          
Beginning Balance at Dec. 31, 2023 7,173.0   7,433.9   $ 1.2 9,466.9 (2,397.5) 12.2 90.2  
Shareholders' Equity                    
Issuance of stock and units (in shares)         300,000          
Issuance of stock and units 0.3   0.3     (0.3)     0.6  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (in shares)         (200,000)          
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (7.6)   (7.6)     (7.6)        
Conversion of OP units (in shares)         100,000          
Conversions 0.5   0.0     2.1     (1.6)  
Share-based compensation - amortization and forfeitures 10.4   10.4     10.3 0.1      
Other comprehensive income / (loss) (5.3)   (5.3)         (5.5) 0.2  
Net loss (25.2)   (25.5)       (24.2)   (1.0)  
Distributions (120.6)   (122.9)       (117.1)   (3.5)  
OP units accretion (1.9)   0.0       (1.9)      
Ending balance (in shares) at Mar. 31, 2024         124,600,000          
Ending Balance at Mar. 31, 2024 7,023.6   7,283.3   $ 1.2 9,471.4 (2,540.6) 6.7 84.9  
Beginning balance at Dec. 31, 2023 260.9 96.7                
Temporary Equity                    
Issuance of Series E preferred OP units   0.0                
Ending balance at Jun. 30, 2024 259.7 95.3                
Beginning balance (in shares) at Dec. 31, 2023         124,400,000          
Beginning Balance at Dec. 31, 2023 $ 7,173.0   7,433.9   $ 1.2 9,466.9 (2,397.5) 12.2 90.2  
Ending balance (in shares) at Jun. 30, 2024 3,318,803       124,700,000          
Ending Balance at Jun. 30, 2024 $ 6,969.8   7,229.5   $ 1.2 9,481.2 (2,604.1) 6.0 85.5  
Beginning balance at Mar. 31, 2024 259.7                  
Temporary Equity                    
Conversions (0.8)                  
Net loss 1.7                  
Distributions 2.5                  
OP units accretion 1.6                  
Ending balance at Jun. 30, 2024 259.7 $ 95.3                
Beginning balance (in shares) at Mar. 31, 2024         124,600,000          
Beginning Balance at Mar. 31, 2024 7,023.6   7,283.3   $ 1.2 9,471.4 (2,540.6) 6.7 84.9  
Shareholders' Equity                    
Issuance of stock and units 2.2   2.2     (0.3)     2.5  
Common stock withheld to satisfy income tax obligations related to vesting of restricted stock awards (1.3)   (1.3)     (1.3)        
Conversion of OP units (in shares)         100,000          
Conversions 0.8   0.0     0.8     0.0  
Share-based compensation - amortization and forfeitures 10.7   10.7     10.6 0.1      
Other comprehensive income / (loss) (0.8)   (0.8)         (0.7) (0.1)  
Net loss 56.7   58.4       55.3   1.4  
Distributions (120.5)   (123.0)       (117.3)   (3.2)  
OP units accretion $ (1.6)   0.0       (1.6)      
Ending balance (in shares) at Jun. 30, 2024 3,318,803       124,700,000          
Ending Balance at Jun. 30, 2024 $ 6,969.8   $ 7,229.5   $ 1.2 $ 9,481.2 $ (2,604.1) $ 6.0 $ 85.5