XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of Initial Purchase Price
The initial purchase price is as follows (in millions):
Cash paid for outstanding F&G shares$1,903 
Less: Cash Acquired827 
Net cash paid for F&G1,076 
Value of FNF share consideration806 
Value of outstanding converted equity awards attributed to services already rendered28 
Total net consideration paid$1,910 
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (dollars in millions):
 Fair Value
Fixed maturity securities$22,389 
Preferred securities876 
Equity securities52 
Derivative instruments313 
Mortgage loans1,755 
Investments in unconsolidated affiliates1,049 
Other long-term investments430 
Short-term investments37 
Trade and notes receivable
Reinsurance recoverable2,998 
Goodwill1,756 
Prepaid expenses and other assets379 
Lease assets
Other intangible assets2,107 
Deferred tax asset269 
Assets of discontinued operations2,392 
Total assets acquired36,811 
 
Contractholder funds26,451 
Future policy benefits3,871 
Accounts payable and accrued liabilities897 
Notes payable589 
Funds withheld for reinsurance liabilities816 
Lease liabilities
Liabilities of discontinued operations2,268 
Total liabilities assumed34,901 
  
Net assets acquired$1,910 
Gross Carrying Value and Weighted Average Useful Lives of Property and Equipment and Other Intangible Assets Acquired
The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the F&G acquisition consist of the following (dollars in millions):
Gross Carrying ValueEstimated Useful Life
(in years)
Other intangible assets:
Value of business acquired$1,908 Various
Value of distribution network acquired140 15
Trademarks and licenses38 10
Software21 2
Total Other intangible assets$2,107 
Unaudited Pro Forma Results For comparative purposes, selected unaudited pro-forma consolidated results of operations of FNF for the years ended December 31, 2020 and 2019 are presented below. Unaudited pro-forma results presented assume the consolidation of F&G occurred as of January 1, 2019.
 Year Ended December 31,
20202019
 (In millions)
Total revenues$10,897 $10,386 
Net earnings attributable to FNF common shareholders1,233 1,419