XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.23.1

Future Policy Benefits | 3 Months Ended
--- | ---
Mar. 31, 2023
Insurance [Abstract] |
Future Policy Benefits | Future Policy Benefits The following table summarizes balances and changes in the present value of expected net premiums and the present value of the expected FPB for nonparticipating traditional contracts:
|  | March 31, 2023 |  | December 31, 2022 |  | December 31, 2021
Expected net premiums |  | (Dollars in millions)
Balance, beginning of year |  | $ | 797 |  |  | $ | 1,020 |  |  | $ | 1,152 |
Beginning balance of original discount rate |  | 974 |  |  | 1,045 |  |  | 1,131 |
Effect of actual variances from expected experience |  | 3 |  |  | 33 |  |  | 25 |
Balance adjusted for variances from expectation |  | 977 |  |  | 1,078 |  |  | 1,156 |
Interest accrual |  | 5 |  |  | 20 |  |  | 22 |
Net premiums collected |  | (30) |  |  | (124) |  |  | (133) |
Ending Balance at original discount rate |  | 952 |  |  | 974 |  |  | 1,045 |
Effect of changes in discount rate assumptions |  | (158) |  |  | (177) |  |  | (25) |
Balance, end of year |  | $ | 794 |  |  | $ | 797 |  |  | $ | 1,020 |
Expected FPB |  |  |  |  |  |
Balance, beginning of year |  | $ | 2,151 |  |  | $ | 2,772 |  |  | $ | 3,105 |
Beginning balance of original discount rate |  | 2,665 |  |  | 2,806 |  |  | 2,995 |
Effect of actual variances from expected experience |  | (7) |  |  | 13 |  |  | (14) |
Balance adjusted for variances from expectation |  | 2,658 |  |  | $ | 2,819 |  |  | $ | 2,981 |
Interest accrual |  | 14 |  |  | 59 |  |  | 62 |
Benefits payments |  | (48) |  |  | (213) |  |  | (237) |
Ending Balance at original discount rate |  | 2,624 |  |  | $ | 2,665 |  |  | $ | 2,806 |
Effect of changes in discount rate assumptions |  | (448) |  |  | (514) |  |  | (34) |
Balance, end of year |  | $ | 2,176 |  |  | $ | 2,151 |  |  | $ | 2,772 |
Net liability for future policy benefits |  | $ | 1,382 |  |  | $ | 1,354 |  |  | $ | 1,752 |
Less: Reinsurance recoverable |  | 510 |  |  | 515 |  |  | 670 |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 872 |  |  | $ | 839 |  |  | $ | 1,082 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 7.53 |  | 7.58 |  | 8.54
The following tables summarize balances and changes in the present value of the expected FPB for limited-payment contracts:
|  | March 31, 2023
|  | Immediate annuities |  | PRT
|  | (Dollars in millions)
Balance, beginning of year |  | $ | 1,429 |  |  | $ | 2,165 |
Beginning balance of original discount rate |  | 1,858 |  |  | 2,475 |
Effect of changes in cash flow assumptions |  | — |  |  | (1) |
Effect of actual variances from expected experience |  | (7) |  |  | (3) |
Balance adjusted for variances from expectation |  | 1,851 |  |  | 2,471 |
Issuances |  | 5 |  |  | 268 |
Interest accrual |  | 16 |  |  | 23 |
Benefits payments |  | (31) |  |  | (55) |
Ending Balance at original discount rate |  | 1,841 |  |  | 2,707 |
Effect of changes in discount rate assumptions |  | (389) |  |  | (251) |
Balance, end of year |  | $ | 1,452 |  |  | $ | 2,456 |
Net liability for future policy benefits |  | $ | 1,452 |  |  | $ | 2,456 |
Less: Reinsurance recoverable |  | 204 |  |  | — |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 1,248 |  |  | $ | 2,456 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 12.18 |  | 8.07
|  | December 31, 2022
|  | Immediate annuities |  | PRT
|  | (Dollars in millions)
Balance, beginning of year |  | $ | 1,954 |  |  | $ | 1,148 |
Beginning balance of original discount rate |  | 1,935 |  |  | 1,151 |
Effect of changes in cash flow assumptions |  | — |  |  | (20) |
Effect of actual variances from expected experience |  | (26) |  |  | 2 |
Balance adjusted for variances from expectation |  | $ | 1,909 |  |  | $ | 1,133 |
Issuances |  | 26 |  |  | 1,418 |
Interest accrual |  | 60 |  |  | 50 |
Benefits payments |  | (137) |  |  | (126) |
Ending Balance at original discount rate |  | $ | 1,858 |  |  | $ | 2,475 |
Effect of changes in discount rate assumptions |  | (429) |  |  | (310) |
Balance, end of year |  | $ | 1,429 |  |  | $ | 2,165 |
Net liability for future policy benefits |  | $ | 1,429 |  |  | $ | 2,165 |
Less: Reinsurance recoverable |  | 218 |  |  | — |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 1,211 |  |  | $ | 2,165 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 11.76 |  | 8.09
|  | December 31, 2021
|  | Immediate annuities |  | PRT
|  | (Dollars in millions)
Balance, beginning of year |  | $ | 2,153 |  |  | $ | — |
Beginning balance of original discount rate |  | 2,040 |  |  | — |
Effect of actual variances from expected experience |  | (47) |  |  | — |
Balance adjusted for variances from expectation |  | $ | 1,993 |  |  | $ | — |
Issuances |  | 18 |  |  | 1,155 |
Interest accrual |  | 60 |  |  | 2 |
Benefits payments |  | (136) |  |  | (6) |
Ending Balance at original discount rate |  | $ | 1,935 |  |  | $ | 1,151 |
Effect of changes in discount rate assumptions |  | 19 |  |  | (3) |
Balance, end of year |  | $ | 1,954 |  |  | $ | 1,148 |
Net liability for future policy benefits |  | $ | 1,954 |  |  | $ | 1,148 |
Less: Reinsurance recoverable |  | 293 |  |  | — |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 1,661 |  |  | $ | 1,148 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 13.61 |  | 8.75
The following tables summarize balances and changes in the liability for DPL for limited-payment contracts:
|  | March 31, 2023 |  | December 31, 2022 |  | December 31, 2021
|  | Immediate annuities |  | PRT |  | Immediate annuities |  | PRT |  | Immediate annuities |  | PRT
|  |  |  | (In millions) |  |
Balance, beginning of year |  | $ | 69 |  |  | $ | 4 |  |  | $ | 57 |  |  | $ | 7 |  |  | $ | 22 |  |  | $ | — |
Effect of modeling changes |  | 4 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Effect of changes in cash flow assumptions |  | — |  |  | — |  |  | — |  |  | (2) |  |  | — |  |  | — |
Effect of actual variances from expected experience |  | 4 |  |  | — |  |  | 16 |  |  | — |  |  | 39 |  |  | — |
Balance adjusted for variances from expectation |  | 77 |  |  | 4 |  |  | 73 |  |  | 5 |  |  | 61 |  |  | — |
Issuances |  | 1 |  |  | — |  |  | 1 |  |  | — |  |  | $ | — |  |  | $ | 7 |
Interest accrual |  | 1 |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | — |
Amortization |  | (2) |  |  | — |  |  | (7) |  |  | (1) |  |  | (6) |  |  | — |
Balance, end of year |  | $ | 77 |  |  | $ | 4 |  |  | $ | 69 |  |  | $ | 4 |  |  | $ | 57 |  |  | $ | 7 |
The following table reconciles the net FPB to the FPB in the unaudited Condensed Consolidated Balance Sheets. The DPL for Immediate Annuities and PRT is presented together with the FPB in the unaudited Condensed Consolidated Balance Sheets and has been included as a reconciling item in the table below:
|  | March 31, 2023 |  | December 31, 2022 |  | December 31, 2021
|  | (In millions)
Traditional Life |  | $ | 1,382 |  |  | $ | 1,354 |  |  | $ | 1,752 |
Immediate annuities |  | 1,452 |  |  | 1,429 |  |  | 1,954 |
PRT |  | 2,456 |  |  | 2,165 |  |  | 1,148 |
Immediate annuities DPL |  | 77 |  |  | 69 |  |  | 57 |
PRT DPL |  | 4 |  |  | 4 |  |  | 7 |
Total |  | $ | 5,371 |  |  | $ | 5,021 |  |  | $ | 4,918 |
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional and limited-payment contracts:
|  | Undiscounted |  | Discounted
|  | March 31, 2023 |  | March 31, 2022 |  | March 31, 2023 |  | March 31, 2022
Traditional Life |  | (In millions)
Expected future benefit payments |  | $ | 3,073 |  |  | $ | 3,265 |  |  | $ | 2,155 |  |  | $ | 2,734 |
Expected future gross premiums |  | 1,142 |  |  | 1,289 |  |  | 839 |  |  | 1,129 |
Immediate annuities |  |  |  |  |  |  |  |
Expected future benefit payments |  | $ | 3,402 |  |  | $ | 3,545 |  |  | $ | 1,452 |  |  | $ | 1,923 |
Expected future gross premiums |  | — |  |  | — |  |  | — |  |  | — |
PRT |  |  |  |  |  |  |  |
Expected future benefit payments |  | $ | 3,916 |  |  | $ | 2,289 |  |  | $ | 2,708 |  |  | $ | 1,665 |
Expected future gross premiums |  | — |  |  | — |  |  | — |  |  | — |
The following table summarizes the amount of revenue and interest related to nonparticipating traditional and limited-payment contracts recognized in the unaudited Condensed Consolidated Statements of Operations:
|  | Gross Premiums (a) |  | Interest Expense (b)
|  | March 31, 2023 |  | March 31, 2022 |  | March 31, 2023 |  | March 31, 2022
|  | (In millions)
Traditional Life |  | $ | 32 |  |  | $ | 36 |  |  | $ | 9 |  |  | $ | 10 |
Immediate annuities |  | 6 |  |  | 7 |  |  | 16 |  |  | 15 |
PRT |  | 263 |  |  | 525 |  |  | 23 |  |  | 7 |
Total |  | $ | 301 |  |  | $ | 568 |  |  | $ | 48 |  |  | $ | 32 |
(a) Included in Life insurance premiums and other fees on the Condensed Consolidated Statements of Operations. (b Included in Benefits and other changes in policy reserves (Remeasurement gains (losses) (a)) on the Condensed Consolidated Statements of Operations. The following table presents the weighted-average interest rate:
|  | March 31, 2023 |  | December 31, 2022 |  | December 31, 2021
Traditional Life |  |  |  |  |  |
Interest accretion rate |  | 2.33 | % |  | 2.32 | % |  | 2.29 | %
Current discount rate |  | 4.96 | % |  | 5.37 | % |  | 2.41 | %
Immediate annuities |  |  |  |  |  |
Interest accretion rate |  | 3.11 | % |  | 3.07 | % |  | 3.04 | %
Current discount rate |  | 5.02 | % |  | 5.21 | % |  | 3.07 | %
PRT |  |  |  |  |  |
Interest accretion rate |  | 3.82 | % |  | 3.20 | % |  | 1.20 | %
Current discount rate |  | 5.08 | % |  | 5.40 | % |  | 2.79 | %
The following tables summarize the actual experience and expected experience for mortality and lapses of the FPB:
|  | March 31, 2023
|  | Traditional Life |  | Immediate annuities |  | PRT
Mortality |  |  |  |  |  |
Actual experience |  | 1.4 | % |  | 3.2 | % |  | 2.7 | %
Expected experience |  | 1.4 | % |  | 1.7 | % |  | 2.1 | %
Lapses |  |  |  |  |  |
Actual experience |  | 0.1 | % |  | — | % |  | — | %
Expected experience |  | 0.2 | % |  | — | % |  | — | %
|  | December 31, 2022
|  | Traditional Life |  | Immediate annuities |  | PRT
Mortality |  |  |  |  |  |
Actual experience |  | 1.5 | % |  | 3.0 | % |  | 1.9 | %
Expected experience |  | 1.3 | % |  | 1.9 | % |  | 2.5 | %
Lapses |  |  |  |  |  |
Actual experience |  | — | % |  | — | % |  | — | %
Expected experience |  | 0.3 | % |  | — | % |  | — | %
|  | December 31, 2021
|  | Traditional Life |  | Immediate annuities |  | PRT
Mortality |  |  |  |  |  |
Actual experience |  | 1.7 | % |  | 4.2 | % |  | — | %
Expected experience |  | 1.3 | % |  | 2.0 | % |  | — | %
Lapses |  |  |  |  |  |
Actual experience |  | 0.1 | % |  | — | % |  | — | %
Expected experience |  | 0.3 | % |  | — | % |  | — | %
The following table provides additional information for periods in which a cohort has an NPR > 100% (and; therefore, capped at 100%) (dollars in millions):
|  | March 31, 2023 |  | December 31, 2022
|  | Cohort X |  | Description |  | Cohort X |  | Description
Net Premium Ratio before capping |  | 101 | % |  | Term with ROP Non-NY Cohort |  | 100 | % |  | Term with ROP Non-NY Cohort
Reserves before NP Ratio capping |  | $ | 1,208 |  |  | Term with ROP Non-NY Cohort |  | $ | 1,172 |  |  | Term with ROP Non-NY Cohort
Reserves after NP Ratio capping |  | $ | 1,211 |  |  | Term with ROP Non-NY Cohort |  | $ | 1,173 |  |  | Term with ROP Non-NY Cohort
Loss Expense |  | $ | 2 |  |  | Term with ROP Non-NY Cohort |  | $ | — |  |  | Term with ROP Non-NY Cohort
F&G realized actual-to-expected experience variances and made changes to assumptions during the three months ended March 31, 2023 and the year ended December 31, 2022 as follows: Traditional life Significant assumption inputs to the calculation of the FPB for traditional life include mortality, lapses (including lapses due to nonpayment of premium and surrenders for cash surrender value), and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. Market data that underlies current discount rates was updated in the first quarter of 2023 from that utilized in 2022 resulting in decreased discount rates that drove a material increase to the FPB. In 2022, F&G similarly undertook a review in the third quarter of the significant cash flow assumptions and did not make any changes to mortality or lapses. Market data that underlies current discount rates was updated from 2021 and increased significantly year-over-year, resulting in a material decrease to the FPB. Impacts to expected net premiums and expected future policy benefits due to discount rate changes in 2022 can be observed in the FPB roll forward tables at December 31, 2022. Immediate annuities (life contingent) Significant assumption inputs to the calculation of the FPB for immediate annuities (life contingent) include mortality and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. Market data that underlies current discount rates was updated in the first quarter of 2023 from that utilized in 2022, resulting in decreased discount rates that drove a material increase to the FPB. In 2022, F&G similarly undertook a review of the significant cash flow assumptions and did not make any changes to mortality. Market data that underlies current discount rates was updated from 2021 and increased significantly year-over-year, resulting in a material decrease to the FPB. Impacts to expected future policy benefits due to assumption changes in 2022 can be observed in the FPB roll forward tables at December 31, 2022. PRT (life contingent) Significant assumption inputs to the calculation of the FPB for PRT (life contingent) include mortality and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. Market data that underlies current discount rates was updated in the first quarter of 2023 from 2022 resulting in decreased discount rates that drove a material increase to the FPB. In 2022, F&G similarly undertook a review of the significant cash flow assumption and did not make any changes to mortality. Market data that underlies current discount rates was updated from 2021 and increased significantly year-over-year, resulting in a material decrease to the FPB. Impacts to expected future policy benefits due to assumption changes in 2022 can be observed in the FPB roll forward tables at December 31, 2022. Premium deficiency testing F&G conducts annual premium deficiency testing for its long-duration contracts except for the FPB for nonparticipating traditional and limited-payment contracts. F&G also conducts annual premium deficiency testing for the VOBA of all long-duration contracts. Premium deficiency testing is performed by reviewing assumptions used to calculate the insurance liabilities and determining whether the sum of the existing contract liabilities and the present value of future gross premiums is sufficient to cover the present value of future benefits to be paid to or on behalf of policyholders and settlement costs and recover unamortized present value of future profits. Anticipated investment income, based on F&G’s experience, is considered when performing premium deficiency testing for long-duration contracts. During 2023 and 2022, F&G was not required to establish any additional liabilities as a result of premium deficiency testing.

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for liabilities related to future policy benefits and unpaid claims and claim adjustments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -URI https://asc.fasb.org/subtopic&trid=2560295 + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitsAndUnpaidClaimsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration