XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Contractholder Funds (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Standards Update 2018-12 [Abstract]  
Summary of Balances and Changes in Contractholder Funds
The following tables summarize balances of and changes in contractholder funds’ account balances:
March 31, 2023
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
(Dollars in millions)
Balance, beginning of year$24,766 $9,358 $2,112 $2,613 $1,982 
     Issuances1,186 1,522 49 — 256 
     Premiums received25 87 — — 
     Policy charges (a)(42)— (60)— — 
     Surrenders and withdrawals(403)(257)(21)— — 
     Benefit payments(121)(59)(10)(15)(110)
     Interest credited21 81 13 11 
     Other23 (1)— — — 
Balance, end of year$25,455 $10,645 $2,162 $2,611 $2,139 
Embedded derivative adjustment (c)(12)— 45 — — 
Gross Liability, end of period$25,443 $10,645 $2,207 $2,611 $2,139 
Less: Reinsurance(17)(4,691)(933)— — 
Net Liability, after Reinsurance$25,426 $5,954 $1,274 $2,611 $2,139 
Weighted-average crediting rate0.33 %— %1.00 %N/AN/A
Net amount at risk (d)N/AN/A49,426 N/AN/A
Cash surrender value23,726 9,929 1,724 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
December 31, 2022
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
(Dollars in millions)
Balance, beginning of year21,997 6,367 1,907 1,904 1,543 
     Issuances4,462 3,758 167 700 1,192 
     Premiums received106 295 — — 
     Policy charges (a)(166)(1)(209)— — 
     Surrenders and withdrawals(1,322)(797)(74)— — 
     Benefit payments(485)(192)(22)(35)(789)
     Interest credited198 220 48 45 36 
     Other(24)— — (1)— 
Balance, end of year$24,766 $9,358 $2,112 $2,613 $1,982 
Embedded derivative adjustment (c)(343)— 15 — — 
Gross Liability, end of period$24,423 $9,358 $2,127 $2,613 $1,982 
Less: Reinsurance(17)(3,723)(947)— — 
Net Liability, after Reinsurance$24,406 $5,635 $1,180 $2,613 $1,982 
Weighted-average crediting rate0.85 %— 2.39 %N/AN/A
Net amount at risk (d)N/AN/A53,348 N/AN/A
Cash surrender value188 5,992 1,698 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
December 31, 2021
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
(In millions)
Balance, beginning of year$18,703 $5,142 $1,696 $— $1,203 
     Issuances4,400 1,743 114 1,899 759 
     Premiums received103 233 — — 
     Policy charges (a)(148)(1)(167)— — 
     Surrenders and withdrawals(1,303)(543)(68)— — 
     Benefit payments(440)(145)(19)(7)(447)
     Interest credited686 167 118 12 30 
     Other(4)— — (2)
Balance, end of year$21,997 $6,367 $1,907 $1,904 $1,543 
Embedded derivative adjustment (c)603 — 74 — — 
Gross Liability, end of period$22,600 $6,367 $1,981 $1,904 $1,543 
Less: Reinsurance(17)(1,692)(984)— — 
Net Liability, after Reinsurance$22,583 $4,675 $997 $1,904 $1,543 
Weighted-average crediting rate3.43 %— 6.77 %N/AN/A
Net amount at risk (d)N/AN/A41,326 N/AN/A
Cash surrender value20,455 5,992 1,572 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
Schedule Of Reconciliation Of Policyholder Account Balances To Statement Of Financial Position
The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the accompanying unaudited Condensed Consolidated Balance Sheets:
March 31, 2023December 31, 2022December 31, 2021
(In millions)
FIA$25,443 $24,423 $22,600 
Fixed rate annuities10,645 9,358 6,367 
Immediate annuities326 332 352 
Universal life2,207 2,127 1,981 
Traditional life
Funding Agreement-FABN2,611 2,613 1,904 
FHLB2,139 1,982 1,543 
PRT
Total$43,379 $40,843 $34,753 
Policyholder Account Balance, Guaranteed Minimum Crediting Rate
The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:
March 31, 2023
At Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA(In millions)
0.00%-1.50%$23,348 $806 $406 $370 $24,930 
1.51%-2.50%149 — — 150 
Greater than 2.50%373 — — 375 
Total$23,870 $806 $409 $370 $25,455 
Fixed Rate Annuities
0.00%-1.50%$12 $31 $1,867 $7,522 $9,432 
1.51%-2.50%13 28 187 236 
Greater than 2.50%962 977 
Total$982 $47 $1,899 $7,717 $10,645 
Universal Life
0.00%-1.50%$1,752 $$— $18 $1,774 
1.51%-2.50%— — — — — 
Greater than 2.50%344 43 — 388 
Total$2,096 $47 $$18 $2,162 
December 31, 2022
At Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA(In millions)
0.00%-1.50%$22,848 $801 $410 $151 $24,210 
1.51%-2.50%162 — — 163 
Greater than 2.50%390 — — 393 
Total$23,400 $801 $414 $151 $24,766 
Fixed Rate Annuities
0.00%-1.50%$10 $32 $1,871 $6,379 $8,292 
1.51%-2.50%14 30 54 
Greater than 2.50%997 1,012 
Total$1,016 $50 $1,905 $6,387 $9,358 
Universal Life
0.00%-1.50%$1,701 $$— $17 $1,721 
1.51%-2.50%— — — — — 
Greater than 2.50%346 44 — 391 
Total$2,047 $47 $$17 $2,112 
December 31, 2021
At Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA(In millions)
0.00%-1.50%$20,162 $803 $388 $— $21,353 
1.51%-2.50%171 11 25 — 207 
Greater than 2.50%431 — 437 
Total$20,764 $817 $416 $— $21,997 
Fixed Rate Annuities
0.00%-1.50%$$28 $1,928 $3,219 $5,177 
1.51%-2.50%15 37 62 
Greater than 2.50%954 142 25 1,128 
Total$965 $185 $1,990 $3,227 $6,367 
Universal Life
0.00%-1.50%$1,486 $$— $13 $1,501 
1.51%-2.50%— — — — — 
Greater than 2.50%359 46 — 406 
Total$1,845 $48 $$13 $1,907