XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Definite and Indefinite Lived Other Intangible Assets
The following table reconciles to Other intangible assets, net, on the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
December 31, 2023December 31, 2022
(In millions)
Customer relationships and contracts$174 $202 
VOBA1,446 1,615 
DAC2,215 1,411 
DSI346 200 
Value of distribution asset86 100 
Computer software266 196 
Trademarks, tradenames, and other94 87 
Total Other intangible assets, net$4,627 $3,811 
Other intangible assets as of December 31, 2023, consist of the following:
CostAccumulated amortizationNet carrying amountWeighted average useful life (years)
(In millions)
Customer relationships and contracts$948 $(774)$174 10
Computer software651 (385)266 
2 to 10
Value of distribution asset (VODA)140 (54)86 15
Trademarks, tradenames, and other146 (52)94 Varies
Total$620 
Other intangible assets as of December 31, 2022, consist of the following:
CostAccumulated amortizationNet carrying amountWeighted average useful life (years)
(In millions)
Customer relationships and contracts$916 $(714)$202 10
Computer software537 (341)196 
2 to 10
Value of distribution Asset (VODA)140 (40)100 15
Trademarks, tradenames, and other129 (42)87 Varies
Total$585 
Schedule of Indefinite-Lived Intangible Assets
The following table reconciles to Other intangible assets, net, on the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
December 31, 2023December 31, 2022
(In millions)
Customer relationships and contracts$174 $202 
VOBA1,446 1,615 
DAC2,215 1,411 
DSI346 200 
Value of distribution asset86 100 
Computer software266 196 
Trademarks, tradenames, and other94 87 
Total Other intangible assets, net$4,627 $3,811 
Other intangible assets as of December 31, 2023, consist of the following:
CostAccumulated amortizationNet carrying amountWeighted average useful life (years)
(In millions)
Customer relationships and contracts$948 $(774)$174 10
Computer software651 (385)266 
2 to 10
Value of distribution asset (VODA)140 (54)86 15
Trademarks, tradenames, and other146 (52)94 Varies
Total$620 
Other intangible assets as of December 31, 2022, consist of the following:
CostAccumulated amortizationNet carrying amountWeighted average useful life (years)
(In millions)
Customer relationships and contracts$916 $(714)$202 10
Computer software537 (341)196 
2 to 10
Value of distribution Asset (VODA)140 (40)100 15
Trademarks, tradenames, and other129 (42)87 Varies
Total$585 
Rollforward of Value of Business Acquired
The following tables roll forward VOBA by product for the years ended December 31, 2023 and December 31, 2022:
FIAFixed Rate AnnuitiesImmediate AnnuitiesUniversal LifeTraditional LifeTotal
(In millions)
Balance at January 1, 2023
$1,166 $32 $201 $143 $73 $1,615 
Amortization(141)(5)(10)(9)(4)(169)
Balance at December 31, 2023
$1,025 $27 $191 $134 $69 $1,446 
FIAFixed Rate AnnuitiesImmediate AnnuitiesUniversal LifeTraditional LifeTotal
(In millions)
Balance at January 1, 2022
$1,314 $39 $212 $153 $25 $1,743 
Amortization(148)(7)(11)(10)(4)(180)
Shadow Premium Deficiency Testing (“PDT”)— — — — 52 52 
Balance at December 31, 2022
$1,166 $32 $201 $143 $73 $1,615 
Schedule of Reconciliation of VOBA to the Condensed Consolidated Balance Sheets
The following table presents a reconciliation of VOBA to the table above which is reconciled to the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
December 31, 2023December 31, 2022
(In millions)
FIA$1,025 $1,166 
Fixed Rate Annuities27 32 
Immediate Annuities191 201 
Universal Life134 143 
Traditional Life69 73 
Total$1,446 $1,615 
Rollforward of Deferred Policy Acquisition Costs
The following tables roll forward DAC by product for the years ended December 31, 2023 and December 31, 2022:
FIAFixed Rate AnnuitiesUniversal LifeTotal (a)
(In millions)
Balance at January 1, 2023
$971 $83 $348 $1,402 
Capitalization510 177 229 916 
Amortization(103)(51)(32)(186)
Reinsurance related adjustments— 79 — 79 
Balance at December 31, 2023
$1,378 $288 $545 $2,211 
FIAFixed Rate AnnuitiesUniversal LifeTotal (a)
(In millions)
Balance at January 1, 2022
$564 $38 $173 $775 
Capitalization474 56 196 726 
Amortization(67)(11)(21)(99)
Balance at December 31, 2022
$971 $83 $348 $1,402 
(a) Excludes insignificant amounts of DAC related to FABN.
Schedule of Reconciliation of Deferred Policy Acquisition Cost to Statement of Financial Position
The following table presents a reconciliation of DAC to the table above which is reconciled to the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
December 31, 2023December 31, 2022
(In millions)
FIA$1,378 $971 
Fixed Rate Annuities288 83 
Universal Life545 348 
Funding Agreements
Total$2,215 $1,411 
Rollforward of Deferred Sale Inducement Cost
The following tables roll forward DSI for the years ended December 31, 2023 and December 31, 2022:
FIATotal
(In millions)
Balance at January 1, 2023
$200 $200 
Capitalization168 168 
Amortization(22)(22)
Balance at December 31, 2023
$346 $346 
FIATotal
(In millions)
Balance at January 1, 2022
$127 $127 
Capitalization87 87 
Amortization(14)(14)
Balance at December 31, 2022
$200 $200 
Schedule of Reconciliation of DSI Cost to Condensed Consolidated Balance Sheets
The following table presents a reconciliation of DSI to the table above which is reconciled to the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
December 31, 2023December 31, 2022
(In millions)
FIA$346 $200 
Total$346 $200 
Estimated Amortization Expense for VOBA in Future Fiscal Periods
For the in-force liabilities as of December 31, 2023, the estimated amortization expense for VOBA in future fiscal periods is as follows:
Estimated Amortization Expense
Fiscal Year(In millions)
2024$149 
2025139 
2026127 
2027116 
2028105 
Thereafter810 
Total$1,446