XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Contractholder Funds
3 Months Ended
Mar. 31, 2024
Insurance [Abstract]  
Contractholder Funds Market Risk Benefits
The following table presents the balances of and changes in MRBs associated with indexed annuities and fixed rate annuities for the three months ended March 31, 2024 and the year ended December 31, 2023:
March 31, 2024December 31, 2023
Indexed
annuities
Fixed rate annuitiesIndexed
annuities
Fixed rate annuities
(In millions)
Balance, beginning of period, net liability$314 $$164 $
Balance, beginning of period, before effect of changes in the instrument-specific credit risk$209 $$102 $
Issuances and benefit payments12 — (10)— 
Attributed fees collected and interest accrual36 — 131 — 
Actual policyholder behavior different from expected — 27 — 
Changes in assumptions and other(2)— 29 — 
Effects of market related movements(37)— (70)— 
Balance, end of period, before effect of changes in the instrument-specific credit risk$226 $$209 $
Effect of changes in the instrument-specific credit risk103 — 105 — 
Balance, end of period, net liability$329 $$314 $
Weighted-average attained age of policyholders weighted by total AV (years)68.2072.5568.2872.59
Net amount at risk$1,091 $$1,059 $

The following table reconciles MRBs by amounts in an asset position and amounts in a liability position to the MRBs amounts in the accompanying unaudited Condensed Consolidated Balance Sheets:
March 31, 2024December 31, 2023
AssetLiabilityNetAssetLiabilityNet
(In millions)
Fixed rate annuities$— $$$— $$
Indexed annuities95 424 329 88 402 314 
Total$95 $425 $330 $88 $403 $315 

The net MRB liability increased for the three months ended March 31, 2024, primarily as a result of collection of attributed fees and interest accrual as well as new MRB reserves for contracts issued within the period. These increases were partially offset by the effects of market related movements, including the impacts of higher risk-free rates and increases in the equity market related projections.
For the three months ended March 31, 2024, notable changes made to the inputs to the fair value estimates of MRBs calculations included an increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs.
In addition, the cash flow assumptions used to calculate MRBs reflect the Company’s best estimates for policyholder behavior. We review cash flow assumptions annually, generally in the third quarter.
The net MRB liability increased for the year ended December 31, 2023, primarily as a result of collection of attributed fees and interest accrual as well actual policyholder behavior different than expected and changes in assumptions and other as discussed below. These increases were partially offset by the effects of market related movements, including the impacts of higher risk-free rates and increases in the equity market related projections.
For the year ended December 31, 2023, notable changes made to the inputs to the fair value estimates of MRBs calculations included a significant increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs; and F&G’s credit spread decreased, lead to a corresponding unfavorable change in the MRBs associated with both indexed annuities and fixed rate annuities.
In addition, the cash flow assumptions used to calculate MRBs reflect the Company’s best estimates for policyholder behavior. We review cash flow assumptions annually, generally in the third quarter. In 2023, F&G undertook a review of all significant assumptions and revised several assumptions relating to our deferred annuities (indexed annuities and fixed rate annuities) with MRBs including surrender rates, partial withdrawal rates, mortality improvement, and option budgets. All updates to these assumptions brought us more in line with our Company and overall industry experience since the prior assumption update. These updates, in total, led to an increase in the net MRB liability during the year ended December 31, 2023.
Contractholder Funds
The following tables summarize balances of and changes in contractholder funds’ account balances:
March 31, 2024
Indexed annuitiesFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
(Dollars in millions)
Balance, beginning of year$27,164 $13,443 $2,391 $2,613 $2,539 
     Issuances1,381 1,341 51 — 305 
     Premiums received28 — 114 — — 
     Policy charges (a)(46)— (74)— — 
     Surrenders and withdrawals(690)(364)(22)— — 
     Benefit payments(119)(76)(5)(16)(329)
     Interest credited139 142 33 14 24 
     Other— — — — 
Balance, end of year$27,862 $14,486 $2,488 $2,611 $2,539 
Embedded derivative adjustment (c)468 — 107 — — 
Gross Liability, end of period$28,330 $14,486 $2,595 $2,611 $2,539 
Less: Reinsurance(13)(8,612)(894)— — 
Net Liability, after Reinsurance$28,317 $5,874 $1,701 $2,611 $2,539 
Weighted-average crediting rate2.04 %4.15 %5.54 %N/AN/A
Net amount at risk (d)N/AN/A$63,968 N/AN/A
Cash surrender value (e)$25,724 $13,502 $1,938 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts, which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.
December 31, 2023
Indexed annuitiesFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
(Dollars in millions)
Balance, beginning of year$24,766 $9,358 $2,112 $2,613 $1,982 
     Issuances4,722 5,061 199 — 1,256 
     Premiums received103 382 — — 
     Policy charges (a)(182)— (261)— — 
     Surrenders and withdrawals(2,005)(1,142)(90)— — 
     Benefit payments(526)(240)(27)(53)(763)
     Interest credited270 405 76 54 64 
     Other16 — — (1)— 
Balance, end of year27,164 13,443 2,391 2,613 2,539 
Embedded derivative adjustment (c)243 — 84 — — 
Gross Liability, end of period27,407 13,443 2,475 2,613 2,539 
Less: Reinsurance(17)(7,520)(894)— — 
Net Liability, after Reinsurance$27,390 $5,923 $1,581 $2,613 $2,539 
Weighted-average crediting rate1.40 %4.85 %3.44 %N/AN/A
Net amount at risk (d)N/AN/A$60,389 N/AN/A
Cash surrender value (e)$25,099 $12,505 $1,872 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts, which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.

The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the accompanying unaudited Condensed Consolidated Balance Sheets:
March 31, 2024December 31, 2023
(In millions)
Indexed annuities$28,330 $27,407 
Fixed rate annuities14,486 13,443 
Immediate annuities304 311 
Universal life2,595 2,475 
Traditional life
Funding Agreement-FABN2,611 2,613 
FHLB2,539 2,539 
PRT
Total$50,875 $48,798 

Annually, typically in the third quarter, we review assumptions associated with reserves for policy benefits and product guarantees. For the three months ended March 31, 2024, based on increases in interest rates and pricing changes, we updated certain indexed annuity assumptions used to calculate the fair value of the embedded derivative component within contractholder funds and also aligned reserves to actual policyholder behavior. These changes resulted in an increase in total benefits and other changes in policy reserves of approximately $57 million for the three months ended March 31, 2024.

The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:
March 31, 2024
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
Indexed Annuities(In millions)
0.00%-1.50%$22,671 $1,391 $522 $1,931 $26,515 
1.51%-2.50%331 93 568 993 
Greater than 2.50%353 — — 354 
Total$23,355 $1,393 $615 $2,499 $27,862 
Fixed Rate Annuities
0.00%-1.50%$36 $24 $1,340 $11,259 $12,659 
1.51%-2.50%21 456 488 
Greater than 2.50%870 463 1,339 
Total$910 $33 $1,365 $12,178 $14,486 
Universal Life
0.00%-1.50%$2,085 $$— $22 $2,113 
1.51%-2.50%— — — — — 
Greater than 2.50%369 — 375 
Total$2,454 $11 $$22 $2,488 
December 31, 2023
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
Indexed Annuities(In millions)
0.00%-1.50%$22,392 $1,444 $526 $1,953 $26,315 
1.51%-2.50%196 24 250 471 
Greater than 2.50%377 — — 378 
Total$22,965 $1,446 $550 $2,203 $27,164 
Fixed Rate Annuities
0.00%-1.50%$23 $25 $1,532 $10,271 $11,851 
1.51%-2.50%23 453 489 
Greater than 2.50%893 204 1,103 
Total$921 $35 $1,559 $10,928 $13,443 
Universal Life
0.00%-1.50%$1,987 $$— $21 $2,013 
1.51%-2.50%— — — — — 
Greater than 2.50%361 16 — 378 
Total$2,348 $21 $$21 $2,391