XML 35 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisitions
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Acquisitions Acquisitions
Owned Distribution - Acquisition of Roar
On January 2, 2024, F&G acquired a 70% majority ownership stake in the equity of Roar. Roar wholesales life insurance and annuity products to banks and broker dealers through a network of agents. Total initial consideration is comprised of $269 million of cash and $48 million of contingent consideration. Under the terms of the purchase agreement, the Company has agreed to make cash payments of up to $90 million over a three-year period upon the achievement of certain EBITDA milestones of Roar.

The initial purchase price is as follows (in millions):
Cash paid for 70% majority interest of Roar shares
$269 
Less: Cash acquired net of noncontrolling interests
Net cash paid for 70% majority interest of Roar
268 
Initial fair value of contingent consideration48 
Total net initial consideration$316 

The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date:
 Fair Value as of
January 2, 2024
(In millions)
Goodwill$268 
Prepaid expenses and other assets
Other intangible assets183 
Total assets acquired454 
 
Accounts payable and accrued liabilities
Total liabilities assumed
Noncontrolling interests (fair value determined using income approach)136 
Total liabilities assumed and non-controlling interests 138 
  
Net assets acquired$316 
The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the Roar acquisition consist of the following:
Gross Carrying ValueEstimated Useful Life
Other intangible assets:(In millions)(In years)
Customer relationships$179 12
Definite lived trademarks, tradenames, and other10
Total Other intangible assets$183 
Goodwill consists primarily of intangible assets that do not qualify for separate recognition, such as the assembled workforce and synergies between the entities. The goodwill recorded is not expected to be deductible for tax purposes.

Roar’s revenues of $18 million and $41 million and net earnings of $1 million and $4 million are included in the unaudited Condensed Consolidated Statement of Earnings for the three and six months ended June 30, 2024, respectively.

Contingent Consideration
Under the terms of the purchase agreement for Roar, we have agreed to make cash payments of up to $90 million over a three-year period upon the achievement by Roar of certain EBITDA milestones. The contingent consideration is recorded at fair value in Accounts payable and accrued liabilities. Refer to Note A - Basis of Financial Statements for more information on the Roar purchase and refer to Note C Fair Value of Financial Instruments for more information regarding the fair value of the contingent consideration.