XML 35 R23.htm IDEA: XBRL DOCUMENT
v3.24.3

Acquisitions | 9 Months Ended
--- | ---
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Acquisitions | Acquisitions Owned Distribution - Acquisition of Roar On January 2, 2024, F&G acquired a 70% majority ownership stake in the equity of Roar. Roar wholesales life insurance and annuity products to banks and broker dealers through a network of agents. Under the terms of the purchase agreement, the Company has agreed to make cash payments of up to $90 million over a three-year period upon the achievement of certain EBITDA milestones of Roar. The initial purchase price is as follows (in millions):
Cash paid for 70% majority interest of Roar shares | $ | 269 |
Less: Cash acquired net of noncontrolling interests | 1 |
Net cash paid for 70% majority interest of Roar | 268 |
Initial fair value of contingent consideration | 48 |
Total initial consideration | $ | 316 |
The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date:
| Fair value as of January 2, 2024
| (In millions)
Goodwill | $ | 268 |
Prepaid expenses and other assets | 3 |
Other intangible assets | 183 |
Total assets acquired | 454 |
Accounts payable and accrued liabilities | 2 |
Total liabilities assumed | 2 |
Noncontrolling interests (fair value determined using income approach) | 136 |
Total liabilities assumed and non-controlling interests | 138 |
Net assets acquired | $ | 316 |
The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the Roar acquisition consist of the following:
| Gross Carrying Value |  | Estimated Useful Life
Other intangible assets: | (In millions) |  | (In years)
Customer relationships | $ | 179 |  |  | 12
Definite lived trademarks, tradenames, and other | 4 |  |  | 10
Total Other intangible assets | $ | 183 |  |  |
Goodwill consists primarily of intangible assets that do not qualify for separate recognition, such as the assembled workforce and synergies between the entities. The total amount of goodwill recorded is expected to be deductible for tax purposes. Roar’s revenues of $19 million and $60 million and net earnings of $2 million and $6 million are included in the unaudited Condensed Consolidated Statement of Earnings for the three and nine months ended September 30, 2024, respectively. Contingent Consideration Under the terms of the purchase agreement for Roar, we have agreed to make cash payments of up to $90 million over a three-year period upon the achievement by Roar of certain EBITDA milestones. The contingent consideration is recorded at fair value in Accounts payable and accrued liabilities. Refer to Note A Basis of Financial Statements for more information on the Roar purchase and refer to Note C Fair Value of Financial Instruments for more information regarding the fair value of the contingent consideration. Owned Distribution - Acquisition of PALH, LLC On July 18, 2024, F&G acquired a 100% ownership stake in the equity of PALH. PALH markets and sells life insurance and annuity products of various insurance carriers to individuals through a network of agents. Prior to the acquisition date, PALH owned a 70% ownership stake in an operating company of which F&G owned 30% equity. Immediately before the acquisition date, the fair value of F&G’s minority stake in the operating company was approximately $92 million, derived from the transaction value. The transaction value contemplates measures such as EBITDA margin, revenue growth over time periods and growth opportunities. This remeasurement resulted in a realized gain of $2 million recorded in Recognized gains and losses, net in the unaudited Condensed Consolidated Statements of Earnings during the three and nine months ended September 30, 2024. The initial purchase price was as follows (in millions):
Cash consideration | $ | 215 |
Less: Cash acquired | 1 |
Net cash paid | 214 |
Settlement of prepaid asset | 8 |
Acquisition date fair value of previously held interests | 92 |
Total consideration | $ | 314 |
The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (in millions):
| Fair value as of July 18, 2024
Goodwill | $ | 162 |
Prepaid expenses and other assets | 5 |
Other intangible assets | 149 |
Total assets acquired | 316 |
Accounts payable and accrued liabilities | 2 |
Total liabilities assumed | 2 |
Net assets acquired | $ | 314 |
The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the PALH acquisition consist of the following:
| Gross Carrying Value |  | Estimated Useful Life
Other intangible assets: | (In millions) |  | (In years)
Customer relationships | $ | 131 |  |  | 20
Definite lived trademarks, tradenames, and other | 18 |  |  | 5 to 10
Total Other intangible assets | $ | 149 |  |  |
Goodwill consists primarily of intangible assets that do not qualify for separate recognition, such as the assembled workforce and synergies between the entities. A portion of the total amount of goodwill recorded is expected to be deductible for tax purposes.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration