XML 38 R26.htm IDEA: XBRL DOCUMENT
v3.25.1

Future Policy Benefits | 3 Months Ended
--- | ---
Mar. 31, 2025
Insurance [Abstract] |
Future Policy Benefits | Future Policy Benefits The following table summarizes balances and changes in the present value of expected net premiums and the present value of the expected FPB for nonparticipating traditional contracts:
|  | Traditional life |  |
|  | March 31, 2025 |  | December 31, 2024 |  |
Expected net premiums |  | (Dollars in millions)
Balance, beginning of year |  | $ | 631 |  |  | $ | 722 |  |  |
Beginning balance at original discount rate |  | 780 |  |  | 874 |  |  |
Effect of actual variances from expected experience |  | — |  |  | (4) |  |  |
Balance adjusted for variances from expectation |  | 780 |  |  | 870 |  |  |
Interest accrual |  | 4 |  |  | 17 |  |  |
Net premiums collected |  | (25) |  |  | (107) |  |  |
Ending balance at original discount rate |  | 759 |  |  | 780 |  |  |
Effect of changes in discount rate assumptions |  | (137) |  |  | (149) |  |  |
Balance, end of period |  | $ | 622 |  |  | $ | 631 |  |  |
Expected FPB |  |  |  |  |  |
Balance, beginning of year |  | $ | 1,933 |  |  | $ | 2,071 |  |  |
Beginning balance at original discount rate |  | 2,368 |  |  | 2,492 |  |  |
Effect of actual variances from expected experience |  | 4 |  |  | 44 |  |  |
Balance adjusted for variances from expectation |  | 2,372 |  |  | 2,536 |  |  |
Interest accrual |  | 13 |  |  | 54 |  |  |
Benefits payments |  | (57) |  |  | (222) |  |  |
Ending balance at original discount rate |  | 2,328 |  |  | 2,368 |  |  |
Effect of changes in discount rate assumptions |  | (396) |  |  | (435) |  |  |
Balance, end of period |  | $ | 1,932 |  |  | $ | 1,933 |  |  |
Net liability for future policy benefits |  | $ | 1,310 |  |  | $ | 1,302 |  |  |
Less: Reinsurance recoverable |  | 525 |  |  | 513 |  |  |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 785 |  |  | $ | 789 |  |  |
Weighted-average duration of liability for future policyholder benefits (years) |  | 6.23 |  | 6.28 |  |
The following tables summarize balances and changes in the present value of the expected FPB for limited-payment contracts:
|  | PRT
|  | March 31, 2025 |  | December 31, 2024
|  | (Dollars in millions)
Balance, beginning of year |  | $ | 6,054 |  |  | $ | 4,189 |
Beginning balance at original discount rate |  | 6,417 |  |  | 4,351 |
Effect of changes in cash flow assumptions |  | (1) |  |  | (3) |
Effect of actual variances from expected experience |  | (10) |  |  | (11) |
Balance adjusted for variances from expectation |  | 6,406 |  |  | 4,337 |
Issuances |  | 323 |  |  | 2,324 |
Interest accrual |  | 74 |  |  | 240 |
Benefits payments |  | (156) |  |  | (484) |
Ending balance at original discount rate |  | 6,647 |  |  | 6,417 |
Effect of changes in discount rate assumptions |  | (287) |  |  | (363) |
Balance, end of period |  | $ | 6,360 |  |  | $ | 6,054 |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 6,360 |  |  | $ | 6,054 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 7.90 |  | 7.78
|  | Immediate annuities
|  | March 31, 2025 |  | December 31, 2024
|  | (Dollars in millions)
Balance, beginning of year |  | $ | 1,297 |  |  | $ | 1,415 |
Beginning balance at original discount rate |  | 1,732 |  |  | 1,788 |
Effect of changes in cash flow assumptions |  | — |  |  | — |
Effect of actual variances from expected experience |  | (4) |  |  | (27) |
Balance adjusted for variances from expectation |  | 1,728 |  |  | 1,761 |
Issuances |  | 5 |  |  | 30 |
Interest accrual |  | 14 |  |  | 59 |
Benefits payments |  | (28) |  |  | (118) |
Ending balance at original discount rate |  | 1,719 |  |  | 1,732 |
Effect of changes in discount rate assumptions |  | (422) |  |  | (435) |
Balance, end of period |  | $ | 1,297 |  |  | $ | 1,297 |
Net liability for future policy benefits |  | $ | 1,297 |  |  | $ | 1,297 |
Less: Reinsurance recoverable |  | 109 |  |  | 109 |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 1,188 |  |  | $ | 1,188 |
Weighted-average duration of liability for future policyholder benefits (years) |  | 12.54 |  | 12.63
The following tables summarize balances and changes in the liability for Deferred Profit Liability ("DPL") for limited-payment contracts:
|  | March 31, 2025 |  | December 31, 2024 |  |
|  | Immediate annuities |  | PRT |  | Immediate annuities |  | PRT |  |  |  |
|  | (In millions) |  |
Balance, beginning of year |  | $ | 90 |  |  | $ | 6 |  |  | $ | 87 |  |  | $ | 10 |  |  |  |  |
Effect of modeling changes |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  |
Effect of changes in cash flow assumptions |  | — |  |  | — |  |  | — |  |  | (8) |  |  |  |  |
Effect of actual variances from expected experience |  | 2 |  |  | 1 |  |  | 8 |  |  | — |  |  |  |  |
Balance adjusted for variances from expectation |  | 92 |  |  | 7 |  |  | 95 |  |  | 2 |  |  |  |  |
Issuances |  | 1 |  |  | — |  |  | 3 |  |  | 1 |  |  |  |  |
Interest accrual |  | — |  |  | — |  |  | 1 |  |  | 4 |  |  |  |  |
Amortization |  | (2) |  |  | — |  |  | (9) |  |  | (1) |  |  |  |  |
Balance, end of period |  | $ | 91 |  |  | $ | 7 |  |  | $ | 90 |  |  | $ | 6 |  |  |  |  |
The following table reconciles the net FPB to the FPB in the unaudited Condensed Consolidated Balance Sheets. The DPL for Immediate Annuities and PRT is presented together with the FPB in the unaudited Condensed Consolidated Balance Sheets and has been included as a reconciling item in the table below:
|  | March 31, 2025 |  | December 31, 2024 |  |
|  | (In millions)
Traditional life |  | $ | 1,310 |  |  | $ | 1,302 |  |  |
Immediate annuities |  | 1,297 |  |  | 1,297 |  |  |
PRT |  | 6,360 |  |  | 6,054 |  |  |
Immediate annuities DPL |  | 91 |  |  | 90 |  |  |
PRT DPL |  | 7 |  |  | 6 |  |  |
Total |  | $ | 9,065 |  |  | $ | 8,749 |  |  |
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional and limited-payment contracts:
| Undiscounted |  | Discounted
| March 31, |  | March 31,
| 2025 |  | 2024 |  | 2025 |  | 2024
Traditional life | (In millions)
Expected future benefit payments | $ | 2,720 |  |  | $ | 2,874 |  |  | $ | 1,938 |  |  | $ | 2,013 |
Expected future gross premiums | 923 |  |  | 1,042 |  |  | 671 |  |  | 751 |
Immediate annuities |  |  |  |  |  |  |
Expected future benefit payments | $ | 3,168 |  |  | $ | 3,271 |  |  | $ | 1,297 |  |  | $ | 1,371 |
Expected future gross premiums | — |  |  | — |  |  | — |  |  | — |
PRT |  |  |  |  |  |  |
Expected future benefit payments | $ | 10,535 |  |  | $ | 8,344 |  |  | $ | 6,360 |  |  | $ | 4,899 |
Expected future gross premiums | — |  |  | — |  |  | — |  |  | — |
The following table summarizes the amount of revenue and interest related to nonparticipating traditional and limited-payment contracts recognized in the unaudited Condensed Consolidated Statements of Earnings:
| Gross Premiums (a) |  | Interest Expense (b)
| March 31, |  | March 31,
| 2025 |  | 2024 |  | 2025 |  | 2024
| (In millions)
Traditional life | $ | 26 |  |  | $ | 28 |  |  | $ | 9 |  |  | $ | 10 |
Immediate annuities | 6 |  |  | 8 |  |  | 14 |  |  | 14 |
PRT | 311 |  |  | 584 |  |  | 74 |  |  | 49 |
Total | $ | 343 |  |  | $ | 620 |  |  | $ | 97 |  |  | $ | 73 |
(a) Included in Life insurance premiums and other fees on the unaudited Condensed Consolidated Statements of Earnings. (b) Included in Benefits and other changes in policy reserves on the unaudited Condensed Consolidated Statements of Earnings. The following table presents the weighted-average interest rate:
|  | March 31, 2025 |  | December 31, 2024 |
Traditional life |  |  |  |  |
Interest accretion rate |  | 2.35 | % |  | 2.34 | % |
Current discount rate |  | 5.21 | % |  | 5.44 | % |
Immediate annuities |  |  |  |  |
Interest accretion rate |  | 3.19 | % |  | 3.17 | % |
Current discount rate |  | 5.38 | % |  | 5.45 | % |
PRT |  |  |  |  |
Interest accretion rate |  | 4.82 | % |  | 4.72 | % |
Current discount rate |  | 5.39 | % |  | 5.54 | % |
The following tables summarize the actual experience and expected experience for mortality and lapses of the FPB:
|  | March 31, 2025
|  | Traditional life |  | Immediate annuities |  | PRT
Mortality |  |  |  |  |  |
Actual experience |  | 1.8 | % |  | 3.0 | % |  | 3.4 | %
Expected experience |  | 1.6 | % |  | 1.7 | % |  | 2.5 | %
Lapses |  |  |  |  |  |
Actual experience |  | — | % |  | — | % |  | — | %
Expected experience |  | 0.6 | % |  | — | % |  | — | %
|  | December 31, 2024
|  | Traditional life |  | Immediate annuities |  | PRT
Mortality |  |  |  |  |  |
Actual experience |  | 1.4 | % |  | 2.7 | % |  | 2.7 | %
Expected experience |  | 1.5 | % |  | 1.9 | % |  | 2.5 | %
Lapses |  |  |  |  |  |
Actual experience |  | 0.1 | % |  | — | % |  | — | %
Expected experience |  | 0.5 | % |  | — | % |  | — | %
The following table provides additional information for periods in which a cohort has a net premium ratio ("NPR") greater than 100% (and therefore capped at 100%) (dollars in millions):
| March 31, 2025 |  |
| Cohort X |  | Description |  |  |  |
NPR before capping | 107 | % |  | Term with return of premium Non-NY Cohort |  |  |  |
Reserves before NPR capping | $ | 1,154 |  |  | Term with return of premium Non-NY Cohort |  |  |  |
Reserves after NPR capping | 1,177 |  |  | Term with return of premium Non-NY Cohort |  |  |  |
Loss Expense | 23 |  |  | Term with return of premium Non-NY Cohort |  |  |  |
F&G made changes to assumptions during the three months ended March 31, 2025 and the year ended December 31, 2024. Significant assumption inputs used in the calculation of our FPB are described below. Refer to the tables above for further details on changes to our FPB. Traditional life The traditional life line of business primarily consists of policies that were sold prior to 2010. As this line of business continues to age, benefit payments made from these contracts will be the primary driver of the emergence of reserves, decreasing the reserve balance. Significant assumption inputs to the calculation of the FPB for traditional life include mortality, lapses (including lapses due to nonpayment of premium and surrenders for cash surrender value), and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. In 2025, no updates have been made to any significant assumptions used in the FPB liability. In 2024, F&G made an adjustment to the calculation to reflect additional actuarial precision, unrelated to the assumptions, driving an increase to the FPB liability. Market data that underlies current discount rates was updated in 2025 from that utilized in 2024 resulting in decreased discount rates that drove an increase to the FPB. Market data that underlies current discount rates was updated in 2024 from that utilized in 2023 resulting in increased discount rates that drove a decrease to the FPB. Immediate annuities (life contingent) Significant assumption inputs to the calculation of the FPB for immediate annuities (life contingent) include mortality and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. In 2024, F&G undertook a review of the significant cash flow assumptions and did not make any changes to mortality. Market data that underlies current discount rates was updated in 2025 from that utilized in 2024 resulting in decreased discount rates that drove an increase to the FPB. Market data that underlies current discount rates was updated in 2024 from that utilized in 2023 resulting in increased discount rates that drove a decrease to the FPB. PRT (life contingent) The PRT line of business has issued a significant volume of contracts for 2024, which is the primary impact in increasing the reserve balance in each of those periods. Significant assumption inputs to the calculation of the FPB for PRT (life contingent) include mortality and discount rates (both accretion and current). Additionally, for PRT contracts with deferred payment streams, retirement age and elected payment form are significant assumptions. We review the cash flow assumptions annually, typically in the third quarter. In 2024, F&G undertook a review of the significant cash flow assumptions and did not make any changes to any significant assumptions. Market data that underlies current discount rates was updated in 2025 from that utilized in 2024 resulting in decreased discount rates that drove an increase to the FPB. Market data that underlies current discount rates was updated in 2024 from that utilized in 2023 resulting in increased discount rates that drove a decrease to the FPB. Premium deficiency testing F&G conducts annual premium deficiency testing for its long-duration contracts except for the FPB for nonparticipating traditional and limited-payment contracts. F&G also conducts annual premium deficiency testing for the VOBA of all long-duration contracts. Premium deficiency testing is performed by reviewing assumptions used to calculate the insurance liabilities and determining whether the sum of the existing contract liabilities and the present value of future gross premiums is sufficient to cover the present value of future benefits to be paid to or on behalf of policyholders and settlement costs and recover unamortized present value of future profits. Anticipated investment income, based on F&G’s experience, is considered when performing premium deficiency testing for long-duration contracts. During 2024, F&G did not pass premium deficiency testing for the traditional life block of business, related to the recoverability of VOBA. Due to that result, F&G began accruing a liability in the fourth quarter of 2024 that increases the amortization of traditional life VOBA. The liability balance was immaterial at both March 31, 2025 and December 31, 2024.

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for liabilities related to future policy benefits and unpaid claims and claim adjustments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/944-40/tableOfContent + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitsAndUnpaidClaimsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration