XML 18 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Long Term Debt (Tables)
12 Months Ended
Feb. 01, 2020
Debt Disclosure [Abstract]  
Long Term Debt

Long term debt consists of:

 

 

 

(in thousands)

 

 

 

February 1,

 

 

February 2,

 

 

 

2020

 

 

2019

 

$1,200,000 senior secured term loan facility (Term B-5 Loans), LIBOR (with a floor of 0.00%) plus 2.00%, matures on November 17, 2024

 

$

957,505

 

 

$

956,693

 

$600,000 ABL senior secured revolving facility, LIBOR plus spread based on average outstanding balance, matures on June 29, 2023

 

 

 

 

 

 

Finance lease obligations

 

 

50,130

 

 

 

32,706

 

Unamortized deferred financing costs

 

 

(2,335

)

 

 

(2,832

)

Total debt

 

 

1,005,300

 

 

 

986,567

 

Less: current maturities

 

 

(3,577

)

 

 

(2,924

)

Long term debt, net of current maturities

 

$

1,001,723

 

 

$

983,643

 

 

Amortization Expense Related to Deferred Financing Fees

Amortization expense related to the deferred financing costs as of February 1, 2020 for each of the next five fiscal years and thereafter is estimated to be as follows:

 

Fiscal Years

 

(in thousands)

 

2020

 

$

1,216

 

2021

 

 

1,216

 

2022

 

 

1,216

 

2023

 

 

807

 

2024

 

 

384

 

Thereafter

 

 

 

Total

 

$

4,839

 

Maturities of Long-Term Debt Obligations

Scheduled maturities of the Company’s long term debt obligations, as they exist as of February 1, 2020, in each of the next five fiscal years and thereafter are as follows:

 

 

 

(in thousands)

 

 

 

Long-Term Debt

 

Fiscal Years:

 

 

 

 

2020

 

$

 

2021

 

 

 

2022

 

 

 

2023

 

 

 

2024

 

 

961,415

 

Thereafter

 

 

 

Total

 

 

961,415

 

Less: unamortized discount

 

 

(3,910

)

Less: unamortized deferred financing costs

 

 

(2,335

)

Long term finance lease liabilities

 

 

46,553

 

Long term debt

 

$

1,001,723