XML 119 R86.htm IDEA: XBRL DOCUMENT v3.20.1
Future Lease Payments (Detail)
$ in Thousands
Feb. 01, 2020
USD ($)
Operating Leases  
2020 $ 435,535
2021 419,251
2022 402,649
2023 381,618
2024 344,272
Thereafter 1,324,733
Total future minimum lease payments 3,308,058
Amount representing interest (683,873)
Total lease liabilities 2,624,185
Less: current portion of lease liabilities (302,185)
Total long term lease liabilities $ 2,322,000
Weighted average discount rate 5.40%
Weighted average remaining lease term (years) 8 years 7 months 6 days
Finance Leases  
2020 $ 6,057
2021 6,841
2022 7,513
2023 7,589
2024 7,417
Thereafter 38,651
Total future minimum lease payments 74,068
Amount representing interest (23,938)
Total lease liabilities 50,130
Less: current portion of lease liabilities (3,577)
Total long term lease liabilities $ 46,553
Weighted average discount rate 7.00%
Weighted average remaining lease term (years) 12 years 1 month 6 days