XML 24 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
9 Months Ended
Oct. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6. Fair Value Measurements

The Company accounts for fair value measurements in accordance with Topic No. 820, which defines fair value, establishes a framework for measurement and expands disclosure about fair value measurements. Topic No. 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price), and classifies the inputs used to measure fair value into the following hierarchy:

Level 1: Quoted prices for identical assets or liabilities in active markets.

Level 2: Quoted market prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3: Pricing inputs that are unobservable for the assets and liabilities and include situations where there is little, if any, market activity for the assets and liabilities.

The inputs into the determination of fair value require significant management judgment or estimation.

The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these instruments.

Refer to Note 5, “Derivative Instruments and Hedging Activities,” for further discussion regarding the fair value of the Company’s interest rate swap contract.

Financial Assets

The fair values of the Company’s financial assets and the hierarchy of the level of inputs as of October 30, 2021, January 30, 2021 and October 31, 2020 are summarized below:

 

 

(in thousands)

 

 

 

Fair Value Measurements at

 

 

 

October 30,

 

 

January 30,

 

 

October 31,

 

 

 

2021

 

 

2021

 

 

2020

 

Level 1

 

 

 

 

 

 

 

 

 

Cash equivalents (including restricted cash)

 

$

701,607

 

 

$

1,001,475

 

 

$

1,001,416

 

 

Long-Lived Assets

Long-lived assets are measured at fair value on a non-recurring basis for purposes of calculating impairment using the fair value hierarchy of ASC 820. The fair value of the Company’s long-lived assets is generally calculated using discounted cash flows. During the three and nine months ended October 30, 2021, the Company recorded impairment charges of $1.5 million and $3.2 million, respectively, primarily related to declines in revenues and operating results at certain stores. These costs were recorded in the line item “Impairment charges – long-lived assets” in the Company’s Condensed Consolidated Statements of Income (Loss). The fixed assets related to these stores had a remaining fair value as of October 30, 2021 of $0.1 million, and would be categorized as Level 3 in the fair value hierarchy described above. During the three and nine months ended October 31, 2020, the Company recorded impairment charges of $2.6 million and $5.6 million, respectively, primarily related to declines in revenues and operating results for 10 stores and 14 stores, respectively.

Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

 

 

(in thousands)

 

 

 

October 30, 2021

 

 

January 30, 2021

 

 

October 31, 2020

 

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

Term B-6 Loans

 

$

959,011

 

 

$

953,017

 

 

$

 

 

$

 

 

$

 

 

$

 

Term B-5 Loans

 

 

 

 

 

 

 

 

961,415

 

 

 

955,406

 

 

 

961,415

 

 

 

944,590

 

Convertible Notes

 

 

644,627

 

 

 

915,048

 

 

 

805,000

 

 

 

1,080,713

 

 

 

805,000

 

 

 

918,183

 

Secured Notes

 

 

 

 

 

 

 

 

300,000

 

 

 

320,625

 

 

 

300,000

 

 

 

314,625

 

ABL Line of Credit (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

 

 

250,000

 

Total debt (b)

 

$

1,603,638

 

 

$

1,868,065

 

 

$

2,066,415

 

 

$

2,356,744

 

 

$

2,316,415

 

 

$

2,427,398

 

(a)
To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates, due to short term nature.
(b)
The table above excludes finance lease obligations, debt discount and deferred debt costs.

The fair values presented herein are based on pertinent information available to management as of the respective period end dates. The estimated fair values of the Company’s debt are classified as Level 2 in the fair value hierarchy, and are based on current market quotes received from inactive markets.