XML 57 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Values of Financial Liabilities (Detail) - USD ($)
$ in Thousands
May 03, 2025
Feb. 01, 2025
May 04, 2024
Carrying Amounts And Fair Values Of Financial Instruments [Line Items]      
Long-Term Debt, Principal Amount [1] $ 1,640,819 $ 1,700,099 $ 1,388,200
Long-Term Debt, Fair Value [1] 1,718,402 1,898,491 1,429,960
Term Loan Facility      
Carrying Amounts And Fair Values Of Financial Instruments [Line Items]      
Long-Term Debt, Principal Amount 1,243,750 1,246,875 934,976
Long-Term Debt, Fair Value 1,228,203 1,250,965 936,341
2025 Convertible Notes      
Carrying Amounts And Fair Values Of Financial Instruments [Line Items]      
Long-Term Debt, Principal Amount 297,069 156,155 156,155
Long-Term Debt, Fair Value 390,199 202,852 164,273
2027 Convertible Notes      
Carrying Amounts And Fair Values Of Financial Instruments [Line Items]      
Long-Term Debt, Principal Amount   297,069 297,069
Long-Term Debt, Fair Value   $ 444,674 $ 329,346
ABL Line of Credit      
Carrying Amounts And Fair Values Of Financial Instruments [Line Items]      
Long-Term Debt, Principal Amount [2] 100,000    
Long-Term Debt, Fair Value [2] $ 100,000    
[1] The table above excludes finance lease obligations, debt discount and deferred debt costs.
[2] To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates, due to its short term nature.