XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.25.1

NOTES PAYABLE, LONG-TERM DEBT AND AVAILABLE CREDIT FACILITIES (Notes) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
Debt Disclosure | NOTES PAYABLE, LONG-TERM DEBT AND AVAILABLE CREDIT FACILITIES
Notes Payable | Mar 31, 2025 | Dec 31, 2024
In millions
Notes payable to banks and other lenders | $ | 136 | $ | 135
Period-end average interest rates | 28.93 | % | 36.03 | %
Long-Term Debt | 2025 Average Rate | Mar 31, 2025 | 2024 Average Rate | Dec 31, 2024 |
In millions |
Promissory notes and debentures: |  |  |  |  |
Final maturity 2025 | 5.63 | % | $ | 333 |  | 5.63 | % | $ | 333 |  |
Final maturity 2028 | 4.80 | % | 600 |  | 4.80 | % | 600 |  |
Final maturity 2029 1 | 7.53 | % | 951 |  | 7.58 | % | 1,368 |  |
Final maturity 2030 | 2.10 | % | 818 |  | 2.10 | % | 818 |  |
Final maturity 2031 and thereafter 1 | 5.41 | % | 10,209 |  | 5.37 | % | 9,192 |  |
Other facilities: |  |  |  |  |
Foreign currency notes and loans, various rates and maturities 1 | 2.18 | % | 2,094 |  | 2.01 | % | 2,540 |  |
InterNotes®, varying maturities through 2053 | 4.34 | % | 668 |  | 4.31 | % | 661 |  |
Medium-term notes, maturity 2025 | 4.75 | % | 1 |  | 4.75 | % | 1 |  |
Finance lease obligations 2 |  | 985 |  |  | 939 |  |
Unamortized debt discount and issuance costs |  | (225) |  |  | (244) |  |
Long-term debt due within one year 3 |  | (502) |  |  | (497) |  |
Long-term debt |  | $ | 15,932 |  |  | $ | 15,711 |  |
1.Cost includes net fair value hedge adjustment gains o f $29 million at March 31, 2025 ($9 million at December 31, 2024). See Note 16 for additional information. 2.See Note 11 for additional information. 3.Presented net of current portion of unamortized debt issuance costs.
Maturities of Long-Term Debt for Next Five Years at Mar 31, 2025
In millions
2025 | $ | 472 |
2026 | $ | 149 |
2027 | $ | 746 |
2028 | $ | 702 |
2029 | $ | 1,045 |
2030 | $ | 911 |
2025 Activity In the first quarter of 2025, the Company issued $1 billion of senior unsecured notes. The offering included $400 million aggregate principal amount of 5.35 percent notes due 2035 and $600 million aggregate principal amount of 5.95 percent notes due 2055. The Company used the proceeds to complete cash tender offers for certain debt securities. In total, $943 million aggregate principal amount was tendered and retired. As a result, the Company recognized a pretax loss of $60 million on the early extinguishment of debt, included in "Sundry income (expense) - net" in the consolidated statements of income, related to Corporate. In the first quarter of 2025, the Company issued an aggregate principal amount of $13 million of InterNotes®. Available Credit Facilities The following table summarizes the Company's credit facilities:
Committed and Available Credit Facilities at Mar 31, 2025
In millions | Committed Credit | Available Credit | Maturity Date | Interest
Five Year Competitive Advance and Revolving Credit Facility | $ | 5,000 |  | $ | 5,000 |  | November 2028 | Floating rate
Bilateral Revolving Credit Facility | 200 |  | 200 |  | September 2025 | Floating rate
Bilateral Revolving Credit Facility | 175 |  | 175 |  | September 2025 | Floating rate
Bilateral Revolving Credit Facility | 300 |  | 300 |  | November 2025 | Floating rate
Bilateral Revolving Credit Facility | 300 |  | 300 |  | February 2026 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | March 2026 | Floating rate
Bilateral Revolving Credit Facility | 375 |  | 375 |  | October 2026 | Floating rate
Bilateral Revolving Credit Facility | 150 |  | 150 |  | November 2026 | Floating rate
Bilateral Revolving Credit Facility | 200 |  | 200 |  | November 2026 | Floating rate
Bilateral Revolving Credit Facility | 250 |  | 250 |  | March 2027 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | May 2027 | Floating rate
Bilateral Revolving Credit Facility | 350 |  | 350 |  | June 2027 | Floating rate
Bilateral Revolving Credit Facility | 200 |  | 200 |  | September 2027 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | October 2027 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | November 2027 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | March 2028 | Floating rate
Bilateral Revolving Credit Facility | 100 |  | 100 |  | March 2028 | Floating rate
Bilateral Revolving Credit Facility | 300 |  | 300 |  | May 2028 | Floating rate
Total committed and available credit facilities | $ | 8,400 |  | $ | 8,400 |  |  |
Debt Covenants and Default Provisions There were no material changes to the debt covenants and default provisions related to the Company's outstanding long-term debt and primary, private credit agreements in the first three months of 2025. For additional information on the Company's debt covenants and default provisions, see Note 14 to the Consolidated Financial Statements included in the 2024 10-K.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration