XML 27 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2016
EARNINGS PER SHARE

2. EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per share for our Common and Class B common stock:

 

Years Ended December 31,

   2016      2015      2014  

Basic Earnings per Share:

        

Net income attributable to Watsco, Inc. shareholders

   $ 182,810       $ 172,929       $ 151,387   

Less: distributed and undistributed earnings allocated to non-vested restricted common stock

     14,806         13,634         11,444   
  

 

 

    

 

 

    

 

 

 

Earnings allocated to Watsco, Inc. shareholders

   $ 168,004       $ 159,295       $ 139,943   
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding - Basic

     32,582,385         32,435,961         32,308,073   
  

 

 

    

 

 

    

 

 

 

Basic earnings per share for Common and Class B common stock

   $ 5.16       $ 4.91       $ 4.33   
  

 

 

    

 

 

    

 

 

 

Allocation of earnings for Basic:

        

Common stock

   $ 154,021       $ 146,037       $ 128,214   

Class B common stock

     13,983         13,258         11,729   
  

 

 

    

 

 

    

 

 

 
   $ 168,004       $ 159,295       $ 139,943   
  

 

 

    

 

 

    

 

 

 

Diluted Earnings per Share:

        

Net income attributable to Watsco, Inc. shareholders

   $ 182,810       $ 172,929       $ 151,387   

Less: distributed and undistributed earnings allocated to non-vested restricted common stock

     14,801         13,626         11,435   
  

 

 

    

 

 

    

 

 

 

Earnings allocated to Watsco, Inc. shareholders

   $ 168,009       $ 159,303       $ 139,952   
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding - Basic

     32,582,385         32,435,961         32,308,073   

Effect of dilutive stock options

     34,119         44,395         50,781   
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding - Diluted

     32,616,504         32,480,356         32,358,854   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share for Common and Class B common stock

   $ 5.15       $ 4.90       $ 4.32   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share for our Common stock assumes the conversion of all of our Class B common stock into Common stock as of the beginning of the fiscal year; therefore, no allocation of earnings to Class B common stock is required. At December 31, 2016, 2015 and 2014, our outstanding Class B common stock was convertible into 2,711,811, 2,699,710 and 2,707,725 shares of our Common stock, respectively.

Diluted earnings per share excluded 31,839, 67,014 and 9,984 shares for the years ended December 31, 2016, 2015 and 2014, respectively, related to stock options with an exercise price per share greater than the average market value, resulting in an anti-dilutive effect on diluted earnings per share.