XML 26 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2017
EARNINGS PER SHARE

2. EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per share for our Common and Class B common stock:

 

Years Ended December 31,

   2017      2016      2015  

Basic Earnings per Share:

        

Net income attributable to Watsco, Inc. shareholders

   $ 208,221      $ 182,810      $ 172,929  

Less: distributed and undistributed earnings allocated to non-vested restricted common stock

     17,430        14,806        13,634  
  

 

 

    

 

 

    

 

 

 

Earnings allocated to Watsco, Inc. shareholders

   $ 190,791      $ 168,004      $ 159,295  
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding—Basic

     32,824,947        32,582,385        32,435,961  
  

 

 

    

 

 

    

 

 

 

Basic earnings per share for Common and Class B common stock

   $ 5.81      $ 5.16      $ 4.91  
  

 

 

    

 

 

    

 

 

 

Allocation of earnings for Basic:

        

Common stock

   $ 175,667      $ 154,021      $ 146,037  

Class B common stock

     15,124        13,983        13,258  
  

 

 

    

 

 

    

 

 

 
   $ 190,791      $ 168,004      $ 159,295  
  

 

 

    

 

 

    

 

 

 

Diluted Earnings per Share:

        

Net income attributable to Watsco, Inc. shareholders

   $ 208,221      $ 182,810      $ 172,929  

Less: distributed and undistributed earnings allocated to non-vested restricted common stock

     17,427        14,801        13,626  
  

 

 

    

 

 

    

 

 

 

Earnings allocated to Watsco, Inc. shareholders

   $ 190,794      $ 168,009      $ 159,303  
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding—Basic

     32,824,947        32,582,385        32,435,961  

Effect of dilutive stock options

     37,686        34,119        44,395  
  

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding—Diluted

     32,862,633        32,616,504        32,480,356  
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share for Common and Class B common stock

   $ 5.81      $ 5.15      $ 4.90  
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share for our Common stock assumes the conversion of all of our Class B common stock into Common stock as of the beginning of the fiscal year; therefore, no allocation of earnings to Class B common stock is required. At December 31, 2017, 2016 and 2015, our outstanding Class B common stock was convertible into 2,601,996, 2,711,811 and 2,699,710 shares of our Common stock, respectively.

Diluted earnings per share excluded 11,664, 31,839 and 67,014 shares for the years ended December 31, 2017, 2016 and 2015, respectively, related to stock options with an exercise price per share greater than the average market value, resulting in an anti-dilutive effect on diluted earnings per share.