XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.2
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2021
EARNINGS PER SHARE
3. EARNINGS PER SHARE
The following table presents the calculation of basic and diluted earnings per share for our Common and Class B common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Quarter Ended
September 30,
     Nine Months Ended
September 30,
 
     2021      2020      2021      2020  
Basic Earnings per Share:
                                   
Net income attributable to Watsco, Inc. shareholders
  
$
140,865
 
   $ 106,489     
$
340,059
 
   $ 223,569  
Less: distributed and undistributed earnings allocated to
non-vested
restricted common stock
  
 
12,590
 
     9,146     
 
30,182
 
     19,178  
    
 
 
    
 
 
    
 
 
    
 
 
 
Earnings allocated to Watsco, Inc. shareholders
  
$
128,275
 
   $ 97,343     
$
309,877
 
   $ 204,391  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 -
 
Basic
  
 
35,260,126
 
     35,099,871     
 
35,222,865
 
     35,046,156  
Basic earnings per share for Common and Class B common stock
  
$
3.64
 
   $ 2.77     
$
8.80
 
   $ 5.83  
Allocation of earnings for Basic:
                                   
Common stock
  
$
118,905
 
   $ 90,197     
$
287,217
 
   $ 189,364  
Class B common stock
  
 
9,370
 
     7,146     
 
22,660
 
     15,027  
    
 
 
    
 
 
    
 
 
    
 
 
 
    
$
128,275
 
   $ 97,343     
$
309,877
 
   $ 204,391  
    
 
 
    
 
 
    
 
 
    
 
 
 
Diluted Earnings per Share:
                                   
Net income attributable to Watsco, Inc. shareholders
  
$
140,865
 
   $ 106,489     
$
340,059
 
   $ 223,569  
Less: distributed and undistributed earnings allocated to
non-vested
restricted common stock
  
 
12,563
 
     9,135     
 
30,132
 
     19,175  
    
 
 
    
 
 
    
 
 
    
 
 
 
Earnings allocated to Watsco, Inc. shareholders
  
$
128,302
 
   $ 97,354     
$
309,927
 
   $ 204,394  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 -
 
Basic
  
 
35,260,126
 
     35,099,871     
 
35,222,865
 
     35,046,156  
Effect of dilutive stock options
  
 
181,852
 
     137,151     
 
177,389
 
     62,887  
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Weighted-average common shares outstanding
 -
 
Diluted
  
 
35,441,978
 
     35,237,022     
 
35,400,254
 
     35,109,043  
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Diluted earnings per share for Common and Class B common stock
  
$
3.62
 
   $ 2.76     
$
8.75
 
   $ 5.82  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anti-dilutive stock options not included above
  
 
63,959
 
     3,750     
 
27,513
 
     27,755  
Diluted earnings per share for our Common stock assumes the conversion of all of our Class B common stock into Common stock as of the beginning of the fiscal year; therefore, no allocation of earnings to Class B common stock is required. At September 30, 2021 and 2020, our outstanding Class B common stock was convertible into 2,575,698 and 2,576,570 shares of our Common stock, respectively.