XML 22 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2022
EARNINGS PER SHARE
3.
EARNINGS PER SHARE
The following table presents the calculation of basic and diluted earnings per share for our Common and Class B common stock:
 
 
  
Quarter Ended
September 30,
 
  
Nine Months Ended
September 30,
 
 
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Basic Earnings per Share:
  
  
  
  
Net income attributable to Watsco, Inc. shareholders
  
$
157,641
 
   $ 140,865     
$
463,496
 
   $ 340,059  
Less: distributed and undistributed earnings allocated to
non-vested
restricted common stock
  
 
14,387
 
     12,590     
 
42,293
 
     30,182  
    
 
 
    
 
 
    
 
 
    
 
 
 
Earnings allocated to Watsco, Inc. shareholders
  
$
143,254
 
   $ 128,275     
$
421,203
 
   $ 309,877  
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Weighted-average common shares outstanding - Basic
  
 
35,450,277
 
     35,260,126     
 
35,401,179
 
     35,222,865  
Basic earnings per share for Common and Class B common stock
  
$
4.04
 
   $ 3.64     
$
11.90
 
   $ 8.80  
Allocation of earnings for Basic:
                                   
Common stock
  
$
132,846
 
   $ 118,905     
$
390,557
 
   $ 287,217  
Class B common stock
  
 
10,408
 
     9,370     
 
30,646
 
     22,660  
    
 
 
    
 
 
    
 
 
    
 
 
 
    
$
143,254
 
   $ 128,275     
$
421,203
 
   $ 309,877  
    
 
 
    
 
 
    
 
 
    
 
 
 
Diluted Earnings per Share:
                                   
Net income attributable to Watsco, Inc. shareholders
  
$
157,641
 
   $ 140,865     
$
463,496
 
   $ 340,059  
Less: distributed and undistributed earnings allocated to
non-vested
restricted common stock
  
 
14,368
 
     12,563     
 
42,228
 
     30,132  
    
 
 
    
 
 
    
 
 
    
 
 
 
Earnings allocated to Watsco, Inc. shareholders
  
$
143,273
 
   $ 128,302     
$
421,268
 
   $ 309,927  
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Weighted-average common shares outstanding - Basic
  
 
35,450,277
 
     35,260,126     
 
35,401,179
 
  
 
35,222,865
 
Effect of dilutive stock options
  
 
112,008
 
     181,852     
 
128,309
 
  
 
177,389
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Weighted-average common shares outstanding - Diluted
  
 
35,562,285
 
     35,441,978     
 
35,529,488
 
  
 
35,400,254
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Diluted earnings per share for Common and Class B common stock
  
$
4.03
 
   $ 3.62     
$
11.86
 
  
$
8.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anti-dilutive stock options not included above
  
 
208,610
 
     63,959     
 
181,115
 
  
 
27,513
 
Diluted earnings per share for our Common stock assumes the conversion of all of our Class B common stock into Common stock as of the beginning of the fiscal year; therefore, no allocation of earnings to Class B common stock is required. At September 30, 2022 and 2021, our outstanding Class B common stock was convertible into 2,575,725 and 2,575,698 shares of our Common stock, respectively.