XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Gateway Supply Company, Inc. [Member]
Common Stock, Class B Common Stock and Preferred Stock [Member]
Common Stock, Class B Common Stock and Preferred Stock [Member]
Gateway Supply Company, Inc. [Member]
Paid-In Capital [Member]
Paid-In Capital [Member]
Gateway Supply Company, Inc. [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Non-controlling Interest [Member]
Beginning balance at Dec. 31, 2021 $ 1,997,415   $ 21,836   $ 1,003,932   $ (34,176) $ 760,796 $ (87,440) $ 332,467
Beginning balance (in shares) at Dec. 31, 2021     38,799,632              
Net income 703,696             601,167   102,529
Other comprehensive income (loss) (20,305)           (13,534)     (6,771)
Issuances of restricted shares of common stock     $ 72   (72)          
Issuances of restricted shares of common stock (in shares)     143,059              
Forfeitures of restricted shares of common stock     $ (7)   7          
Forfeitures of restricted shares of common stock (in shares)     (13,000)              
Common stock contribution to 401(k) plan 6,746   $ 11   6,735          
Common stock contribution to 401(k) plan (in shares)     21,560              
Stock issuances from exercise of stock options and employee stock purchase plan 20,802   $ 60   20,742          
Stock issuances from exercise of stock options and employee stock purchase plan (in shares)     120,696              
Retirement of common stock (87,488)   $ (161)   (87,327)          
Retirement of common stock (in shares)     (322,060)              
Share-based compensation 29,043       29,043          
Dividends declared and paid on common stock (332,447)             (332,447)    
Distributions to non-controlling interest (69,184)                 (69,184)
Ending balance at Dec. 31, 2022 2,248,278   $ 21,811   973,060   (47,710) 1,029,516 (87,440) 359,041
Ending balance (in shares) at Dec. 31, 2022     38,749,887              
Net income 634,139             536,337   97,802
Other comprehensive income (loss) 7,906           5,379     2,527
Issuances of restricted shares of common stock 0   $ 90   (90)          
Issuances of restricted shares of common stock (in shares)     180,617              
Forfeitures of restricted shares of common stock 0   $ (7)   7          
Forfeitures of restricted shares of common stock (in shares)     (13,796)              
Common stock contribution to 401(k) plan 8,862   $ 18   8,844          
Common stock contribution to 401(k) plan (in shares)     35,533              
Stock issuances from exercise of stock options and employee stock purchase plan 34,003   $ 94   33,909          
Stock issuances from exercise of stock options and employee stock purchase plan (in shares)     188,464              
Issuance of Class B common stock 200   $ 0   200          
Issuance of Class B common stock (in shares)     632              
Retirement of common stock (7,704)   $ (12)   (7,692)          
Retirement of common stock (in shares)     (25,272)              
Net proceeds from the sale of Common stock 14,804       13,994       810  
Net proceeds from the sale of Common stock (in shares)     45,000              
Common stock issued   $ 101,645   $ 140   $ 101,505        
Common stock issued (in shares)       280,215            
Share-based compensation 29,722       29,722          
Dividends declared and paid on common stock (382,646)             (382,646)    
Investment in unconsolidated entity 570                 570
Distributions to non-controlling interest (73,589)                 (73,589)
Ending balance at Dec. 31, 2023 2,616,190   $ 22,134   1,153,459   (42,331) 1,183,207 (86,630) 386,351
Ending balance (in shares) at Dec. 31, 2023     39,441,280              
Net income 635,740             536,286   99,454
Other comprehensive income (loss) (26,290)           (17,562)     (8,728)
Issuances of restricted shares of common stock 0   $ 55   (55)          
Issuances of restricted shares of common stock (in shares)     110,160              
Forfeitures of restricted shares of common stock 0   $ (10)   10          
Forfeitures of restricted shares of common stock (in shares)     (21,215)              
Common stock contribution to 401(k) plan 8,735   $ 10   8,725          
Common stock contribution to 401(k) plan (in shares)     20,387              
Stock issuances from exercise of stock options and employee stock purchase plan 32,884   $ 71   32,813          
Stock issuances from exercise of stock options and employee stock purchase plan (in shares)     142,563              
Retirement of common stock (41,473)   $ (41)   (41,432)          
Retirement of common stock (in shares)     (82,377)              
Net proceeds from the sale of Common stock 281,751       268,931       12,820  
Net proceeds from the sale of Common stock (in shares)     712,000              
Common stock issued 752   $ 1   751          
Common stock issued (in shares)     1,904              
Share-based compensation 36,075       36,075          
Dividend reinvestment plan 13,224       12,893       331  
Dividend reinvestment plan(in shares)     27,561              
Dividends declared and paid on common stock (423,521)             (423,521)    
Distributions to non-controlling interest (69,829)                 (69,829)
Ending balance at Dec. 31, 2024 $ 3,064,238   $ 22,220   $ 1,472,170   $ (59,893) $ 1,295,972 $ (73,479) $ 407,248
Ending balance (in shares) at Dec. 31, 2024     40,352,263