XML 173 R151.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Fair Value Disclosures [Abstract]    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables provide the financial assets and financial liabilities carried at fair value measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds (1)

 

$

70,000

 

$

 —

 

$

 —

 

$

70,000

Total assets

 

$

70,000

 

$

 —

 

$

 —

 

$

70,000

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Acquisition contingent consideration (2)

 

$

 —

 

$

 —

 

$

6,599

 

$

6,599

Deferred compensation plan (4)

 

 

2,544

 

 

 —

 

 

 —

 

 

2,544

Total liabilities

 

$

2,544

 

$

 —

 

$

6,599

 

$

9,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds (1)

 

$

30,794

 

$

 —

 

$

 —

 

$

30,794

Total assets

 

$

30,794

 

$

 —

 

$

 —

 

$

30,794

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Acquisition contingent consideration (2)

 

$

 —

 

$

 —

 

$

5,143

 

$

5,143

Interest rate swap (3)

 

 

 —

 

 

3,365

 

 

 —

 

 

3,365

Deferred compensation plan (4)

 

 

2,300

 

 

 —

 

 

 —

 

 

2,300

Cash-settled equity awards (5)

 

 

743

 

 

 —

 

 

 —

 

 

743

Total liabilities

 

$

3,043

 

$

3,365

 

$

5,143

 

$

11,551


(1)

Included in Cash and cash equivalents in the accompanying consolidated balance sheets.

(2)

Included in Other liabilities, except for current liabilities of $5,100 and $3,583 as of December 31, 2019 and September 30, 2020, respectively, which are included in Accruals and other current liabilities in the accompanying consolidated balance sheets. Acquisition contingent consideration liability is measured at fair value and is based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions the Company believes would be made by a market participant.

(3)

Included in Other liabilities in the accompanying consolidated balance sheet.

(4)

Included in Other liabilities, except for current liabilities of $153 and $149 as of December 31, 2019 and September 30, 2020, respectively, which are included in Accruals and other current liabilities in the accompanying consolidated balance sheets.

(5)

Included in Accruals and other current liabilities in the accompanying consolidated balance sheet.

The following tables provide the financial assets and financial liabilities carried at fair value measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds(1)

 

$

30,197

 

$

 —

 

$

 —

 

$

30,197

Call options(2)

 

 

 —

 

 

158

 

 

 —

 

 

158

Total assets

 

$

30,197

 

$

158

 

$

 —

 

$

30,355

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Acquisition contingent consideration(3)

 

$

 —

 

$

 —

 

$

4,316

 

$

4,316

Deferred compensation plan(4)

 

 

2,275

 

 

 —

 

 

 —

 

 

2,275

Total liabilities

 

$

2,275

 

$

 —

 

$

4,316

 

$

6,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds(1)

 

$

70,000

 

$

 —

 

$

 —

 

$

70,000

Total assets

 

$

70,000

 

$

 —

 

$

 —

 

$

70,000

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition contingent consideration(3)

 

$

 —

 

$

 —

 

$

6,599

 

$

6,599

Deferred compensation plan(4)

 

 

2,544

 

 

 —

 

 

 —

 

 

2,544

Total liabilities

 

$

2,544

 

$

 —

 

$

6,599

 

$

9,143


(1)

Included in Cash and cash equivalents in the accompanying consolidated balance sheets.

(2)

Included in Other assets in the accompanying consolidated balance sheets.

(3)

Included in Accruals and other current liabilities and Other liabilities in the accompanying consolidated balance sheets. Acquisition contingent consideration liability is measured at fair value and is based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions the Company believes would be made by a market participant.

(4)

Included in Other liabilities, except for current liabilities of $115 and $153 as of December 31, 2018 and 2019, respectively, which is included in Accruals and other current liabilities in the accompanying consolidated balance sheets.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

The following table is a reconciliation of the changes in fair value of the Company’s financial liabilities which have been classified as Level 3 in the fair value hierarchy for and the year ended December 31, 2019 and the nine months ended September 30, 2020.

 

 

 

 

 

 

 

 

 

Year Ended

 

Nine Months Ended

 

    

December 31, 2019

    

September 30, 2020

Balance, beginning of year

 

$

4,316

 

$

6,599

Payments

 

 

(2,513)

 

 

(2,034)

Addition

 

 

4,498

 

 

1,902

Reclassification

 

 

180

 

 

 —

Change in fair value

 

 

62

 

 

(1,340)

Foreign currency translation adjustments

 

 

16

 

 

16

Balance, end of period

 

$

6,599

 

$

5,143

 

The following table is a reconciliation of the changes in fair value of the Company’s financial liabilities which have been classified as Level 3 in the fair value hierarchy for the years ended December 31, 2018 and 2019.

 

 

 

 

 

 

 

 

    

Year Ended December 31, 

 

 

2018

 

2019

Balance, beginning of year

 

$

241

 

$

4,316

Payments

 

 

(9)

 

 

(2,513)

Addition

 

 

13,206

 

 

4,498

Reclassification(1)

 

 

(8,516)

 

 

180

Change in fair value

 

 

167

 

 

62

Foreign currency translation adjustments

 

 

(773)

 

 

56

Balance, end of year

 

$

4,316

 

$

6,599

 

 

 

 

 

 

 


(1)

One of the 2018 acquisitions requires the Company to pay former shareholders a revenue based earn‑out contingent on meeting certain 2018 revenue targets. As of December 31, 2018, such revenue targets were met and as a consequence $8,516 was reclassified to non‑contingent consideration from acquisitions within Accruals and other current liabilities.