XML 57 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Recent Accounting Pronouncements (Tables)
12 Months Ended
Dec. 31, 2019
ASU 2014-09 and ASC Topic 340-40  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of comparison between the reported consolidated balance sheet and statements of operations to the amounts had Topic 605 been in effect

The following tables compare the reported consolidated balance sheet and statements of operations, as of and for the year ended December 31, 2019, to the amounts had Topic 605 been in effect.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

2018

 

2019

 

 

 

 

 

 

 

 

Impact from

 

 

 

 

 

 

 

 

 

 

 

the adoption of

 

 

 

 

 

As reported

 

As adjusted

 

Topic 606 and

 

As reported

 

 

Topic 605

 

Topic 605

 

Topic 340-40

 

Topic 606

Assets

    

 

  

    

 

  

    

 

  

    

 

  

Current assets

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

81,183

 

$

121,101

 

$

 —

 

$

121,101

Accounts receivable, net

 

 

184,565

 

 

204,268

 

 

233

 

 

204,501

Prepaid income taxes

 

 

5,085

 

 

6,732

 

 

(2,189)

 

 

4,543

Prepaid and other current assets(1)

 

 

12,390

 

 

20,080

 

 

3,333

 

 

23,413

Total current assets

 

 

283,223

 

 

352,181

 

 

1,377

 

 

353,558

Property and equipment, net

 

 

29,393

 

 

29,632

 

 

 —

 

 

29,632

Intangible assets, net

 

 

54,001

 

 

46,313

 

 

 —

 

 

46,313

Goodwill

 

 

446,318

 

 

480,065

 

 

 —

 

 

480,065

Investment in joint venture

 

 

 —

 

 

1,725

 

 

 —

 

 

1,725

Deferred income taxes

 

 

81,066

 

 

72,611

 

 

(21,543)

 

 

51,068

Other assets(1)

 

 

29,595

 

 

26,517

 

 

5,721

 

 

32,238

Total assets

 

$

923,596

 

$

1,009,044

 

$

(14,445)

 

$

994,599

Liabilities and Stockholders’ Equity

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities

 

 

  

 

 

  

 

 

  

 

 

  

Accounts payable

 

$

8,567

 

$

17,669

 

$

 —

 

$

17,669

Accruals and other current liabilities

 

 

136,699

 

 

167,225

 

 

292

 

 

167,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2018

 

2019

 

 

 

 

 

 

 

 

Impact from

 

 

 

 

 

 

 

 

 

 

 

the adoption of

 

 

 

 

 

As reported

 

As adjusted

 

Topic 606 and

 

As reported

 

 

Topic 605

 

Topic 605

 

Topic 340-40

 

Topic 606

Deferred revenues

    

 

287,682

    

 

282,070

    

 

(77,079)

    

 

204,991

Income taxes payable

 

 

2,794

 

 

1,030

 

 

1,206

 

 

2,236

Total current liabilities

 

 

435,742

 

 

467,994

 

 

(75,581)

 

 

392,413

Long-term debt

 

 

258,750

 

 

233,750

 

 

 —

 

 

233,750

Deferred revenues

 

 

49,769

 

 

56,121

 

 

(47,967)

 

 

8,154

Deferred income taxes

 

 

10,470

 

 

7,627

 

 

633

 

 

8,260

Income taxes payable

 

 

12,904

 

 

6,321

 

 

1,819

 

 

8,140

Other liabilities

 

 

8,530

 

 

9,263

 

 

 —

 

 

9,263

Total liabilities

 

 

776,165

 

 

781,076

 

 

(121,096)

 

 

659,980

Stockholders’ equity

 

 

  

 

 

  

 

 

  

 

 

  

Common stock

 

 

2,502

 

 

2,548

 

 

 —

 

 

2,548

Additional paid-in capital

 

 

392,896

 

 

408,667

 

 

 —

 

 

408,667

Accumulated other comprehensive loss

 

 

(29,414)

 

 

(23,086)

 

 

(841)

 

 

(23,927)

Accumulated deficit(2)

 

 

(218,553)

 

 

(160,161)

 

 

107,492

 

 

(52,669)

Total stockholders’ equity

 

$

147,431

 

$

227,968

 

$

106,651

 

$

334,619

Total liabilities and stockholders’ equity

 

$

923,596

 

$

1,009,044

 

$

(14,445)

 

$

994,599


(1)

As of December 31, 2019, contract cost assets of $2,690 were included in Prepaid and other current assets and $5,235 were included in Other assets.

(2)

Included in Accumulated deficit on the opening balance of January 1, 2019 is $107,822, net of tax, for the cumulative effect adjustment of adopting Topics 606 and 340‑40.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2018

 

2019

 

 

 

 

 

 

 

 

Impact from

 

 

 

 

 

 

 

 

 

 

 

the adoption of

 

 

 

 

 

As reported

 

As adjusted

 

Topics 606

 

As reported

 

 

Topic 605

 

Topic 605

 

and 340-40

 

Topic 606

Revenues:

    

 

  

    

 

  

    

 

  

    

 

  

Subscriptions

 

$

557,421

 

$

613,925

 

$

(5,625)

 

$

608,300

Perpetual licenses

 

 

61,065

 

 

52,519

 

 

7,174

 

 

59,693

Subscriptions and licenses

 

 

618,486

 

 

666,444

 

 

1,549

 

 

667,993

Services

 

 

73,224

 

 

68,405

 

 

256

 

 

68,661

Total revenues

 

 

691,710

 

 

734,849

 

 

1,805

 

 

736,654

Cost of revenues:

 

 

  

 

 

  

 

 

  

 

 

  

Cost of subscriptions and licenses

 

 

55,113

 

 

71,439

 

 

139

 

 

71,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2018

 

2019

 

 

 

 

 

 

 

 

Impact from

 

 

 

 

 

 

 

 

 

 

 

the adoption of

 

 

 

 

 

As reported

 

As adjusted

 

Topics 606

 

As reported

 

 

Topic 605

 

Topic 605

 

and 340-40

 

Topic 606

Cost of services

    

 

76,211

    

 

72,572

    

 

 —

    

 

72,572

Total cost of revenues

 

 

131,324

 

 

144,011

 

 

139

 

 

144,150

Gross profit

 

 

560,386

 

 

590,838

 

 

1,666

 

 

592,504

Operating expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Research and development

 

 

175,032

 

 

183,552

 

 

 —

 

 

183,552

Selling and marketing

 

 

160,635

 

 

155,274

 

 

20

 

 

155,294

General and administrative

 

 

89,328

 

 

97,580

 

 

 —

 

 

97,580

Amortization of purchased intangibles

 

 

14,000

 

 

14,213

 

 

 —

 

 

14,213

Total operating expenses

 

 

438,995

 

 

450,619

 

 

20

 

 

450,639

Income from operations

 

 

121,391

 

 

140,219

 

 

1,646

 

 

141,865

Interest expense, net

 

 

(8,765)

 

 

(8,199)

 

 

 —

 

 

(8,199)

Other income (expense), net

 

 

236

 

 

(5,557)

 

 

 —

 

 

(5,557)

Income before income taxes

 

 

112,862

 

 

126,463

 

 

1,646

 

 

128,109

Provision for income taxes

 

 

(29,250)

 

 

21,762

 

 

1,976

 

 

23,738

Equity in loss of joint venture, net of tax

 

 

 —

 

 

1,275

 

 

 —

 

 

1,275

Net income

 

$

142,112

 

$

103,426

 

$

(330)

 

$

103,096