XML 59 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Business Combinations [Abstract]    
Schedule of Business Acquisitions Aggregate Detail

 

 

 

 

 

 

 

 

 

    

Acquisitions Completed in

 

 

Year Ended

 

Nine Months Ended

 

 

December 31,

 

September 30,

 

    

2019

    

2020

Number of acquisitions

 

 

 4

 

 

 4

Cash paid at closing (1)

 

$

36,577

 

$

70,984

Cash acquired

 

 

(2,523)

 

 

(2,064)

Net cash paid

 

$

34,054

 

$

68,920


(1)

Of the cash paid at closing during the nine months ended September 30, 2020, $3,413 was deposited into an escrow account to secure any potential indemnification and other obligations of the seller.

 

 

 

 

 

 

 

 

 

Acquisitions Completed

 

 

in Year Ended

 

 

December 31, 

 

    

2018

    

2019

Number of acquisitions

 

 

 7

 

 

 4

Cash paid at closing

 

$

143,038

 

$

36,577

Cash acquired

 

 

(7,774)

 

 

(2,523)

Net cash paid

 

$

135,264

 

$

34,054

 

Schedule of fair values of the assets acquired and liabilities assumed

The following summarizes the fair values of the assets acquired and liabilities assumed as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):

 

 

 

 

 

 

 

 

 

Acquisitions Completed in

 

 

Year Ended

 

Nine Months Ended

 

 

December 31,

 

September 30,

 

    

2019

    

2020

Consideration:

 

 

  

 

 

  

Cash paid at closing

 

$

36,577

 

$

70,984

Contingent consideration

 

 

4,498

 

 

1,902

Deferred payment obligations to (from) sellers

 

 

 —

 

 

(141)

Total consideration

 

$

41,075

 

$

72,745

Assets acquired and liabilities assumed:

 

 

  

 

 

  

Cash

 

$

2,523

 

$

2,064

Prepaid and other current assets

 

 

1,782

 

 

5,671

Operating lease right-of-use assets

 

 

 —

 

 

1,668

Property and equipment

 

 

411

 

 

172

Other assets

 

 

84

 

 

36

Customer relationship asset (weighted average useful life of 7 years)

 

 

6,534

 

 

8,854

Software and technology (weighted average useful life of 3 years)

 

 

2,423

 

 

2,207

Non-compete agreement (useful life of 5 years)

 

 

150

 

 

200

Trademarks (weighted average useful life of 5 and 9 years, respectively)

 

 

1,431

 

 

3,050

Total identifiable assets acquired excluding goodwill

 

 

15,338

 

 

23,922

Accruals and other current liabilities

 

 

(3,538)

 

 

(2,458)

Deferred revenues

 

 

(2,897)

 

 

(4,274)

Operating lease liabilities

 

 

 —

 

 

(1,668)

Deferred income taxes

 

 

(1,869)

 

 

(1,005)

Other liabilities

 

 

 —

 

 

(87)

Total liabilities assumed

 

 

(8,304)

 

 

(9,492)

Net identifiable assets acquired excluding goodwill

 

 

7,034

 

 

14,430

Goodwill

 

 

34,041

 

 

58,315

Net assets acquired

 

$

41,075

 

$

72,745

 

 

 

 

 

 

 

 

 

 

Acquisitions Completed

 

 

in Year Ended

 

 

December 31, 

 

    

2018

    

2019

Consideration:

 

 

  

 

 

  

Cash paid at closing

 

$

143,038

 

$

36,577

Contingent consideration

 

 

13,456

 

 

4,498

Deferred payment obligations to sellers

 

 

690

 

 

 —

Total consideration

 

$

157,184

 

$

41,075

Assets acquired and liabilities assumed:

 

 

  

 

 

  

Cash

 

$

7,774

 

$

2,523

Prepaid and other current assets

 

 

4,790

 

 

1,782

Property and equipment

 

 

340

 

 

411

Other assets

 

 

 —

 

 

84

Customer relationship asset (weighted average useful life of 5 and 7 years, respectively)

 

 

27,294

 

 

6,534

Software and technology (weighted average useful life of 3 years)

 

 

9,332

 

 

2,423

In-process research and development

 

 

1,366

 

 

 —

Non-compete agreement (useful life of 5 years)

 

 

 —

 

 

150

Trademarks (weighted average useful life of 7 and 5 years)

 

 

2,090

 

 

1,431

Total identifiable assets acquired excluding goodwill

 

 

52,986

 

 

15,338

Deferred tax liability

 

 

(8,917)

 

 

(1,869)

Other current liabilities

 

 

(3,848)

 

 

(3,538)

Deferred revenues

 

 

(6,181)

 

 

(2,897)

Total liabilities assumed

 

 

(18,946)

 

 

(8,304)

Net identifiable assets acquired excluding goodwill

 

 

34,040

 

 

7,034

Goodwill

 

 

123,144

 

 

34,041

Net assets acquired

 

$

157,184

 

$

41,075