XML 90 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Schedule of Consideration and Net Assets Acquired (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jun. 17, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets acquired and liabilities assumed:        
Goodwill   $ 1,588,477 $ 581,174 $ 480,065
Stock-based compensation expense   49,045 33,051 8,091
Series of Individually Immaterial Business Acquisitions        
Business Combination, Separately Recognized Transactions [Line Items]        
Cash paid at closing   1,072,820 98,298 36,577
Shares issued at closing   182,390 0 0
Contingent consideration   4,544 2,380 4,498
Deferred, non-contingent consideration, net   10,090 1,416 0
Total consideration   1,269,844 102,094 41,075
Assets acquired and liabilities assumed:        
Cash   37,837 5,266 2,523
Accounts receivable and other current assets   24,174 8,701 1,782
Operating lease right-of-use assets   12,095 2,529 0
Property and equipment   4,383 499 411
Other assets   874 36 84
Total identifiable assets acquired excluding goodwill   323,434 34,762 15,338
Accruals and other current liabilities   (27,649) (4,991) (3,538)
Deferred revenues   (26,245) (5,351) (2,897)
Operating lease liabilities   (11,988) (2,529) 0
Deferred income taxes   (53,342) (1,701) (1,869)
Other liabilities   (716) (86) 0
Total liabilities assumed   (119,940) (14,658) (8,304)
Net identifiable assets acquired excluding goodwill   203,494 20,104 7,034
Goodwill   1,066,350 81,990 34,041
Net assets acquired   1,269,844 102,094 41,075
Series of Individually Immaterial Business Acquisitions | Software and technology        
Assets acquired and liabilities assumed:        
Finite-lived intangibles   $ 43,560 $ 2,207 $ 2,423
Series of Individually Immaterial Business Acquisitions | Software and technology | Weighted Average        
Business Combination, Separately Recognized Transactions [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life   5 years 3 years 3 years
Series of Individually Immaterial Business Acquisitions | Customer relationships        
Assets acquired and liabilities assumed:        
Finite-lived intangibles   $ 158,555 $ 11,371 $ 6,534
Series of Individually Immaterial Business Acquisitions | Customer relationships | Weighted Average        
Business Combination, Separately Recognized Transactions [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life   9 years 6 years 7 years
Series of Individually Immaterial Business Acquisitions | Trademarks        
Assets acquired and liabilities assumed:        
Finite-lived intangibles   $ 38,256 $ 3,953 $ 1,431
Series of Individually Immaterial Business Acquisitions | Trademarks | Weighted Average        
Business Combination, Separately Recognized Transactions [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life   10 years 7 years 5 years
Series of Individually Immaterial Business Acquisitions | Non-compete agreements        
Business Combination, Separately Recognized Transactions [Line Items]        
Acquired finite-lived intangible assets, weighted average useful life   5 years 5 years 5 years
Assets acquired and liabilities assumed:        
Finite-lived intangibles   $ 0 $ 200 $ 150
Series of Individually Immaterial Business Acquisitions | In-process research and development        
Assets acquired and liabilities assumed:        
Finite-lived intangibles   $ 3,700 $ 0 $ 0
Seequent        
Assets acquired and liabilities assumed:        
Award service period   2 years    
Fair value adjustment of stock consideration   $ 16,943    
Seequent | Common Class B Stock Subject to Service Conditions        
Assets acquired and liabilities assumed:        
Stock-based compensation expense   $ 5,452    
Seequent | Class B Common Stock        
Assets acquired and liabilities assumed:        
Number of shares sold (in shares) 3,141,342      
Number of shares sold subject to employment service conditions (in shares)   83,627