XML 50 R39.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Long‑Term Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Debt Disclosure [Abstract] |
Schedule of Long-term Debt Instruments | Long‑term debt consists of the following:
| September 30, 2022 |  | December 31, 2021
Bank credit facility: |  |  |
Revolving loan facility | $ | 344,661 |  |  | $ | — |
Term loan: |  |  |
Principal | 196,250 |  |  | 200,000 |
Unamortized debt issuance costs | (431) |  |  | (534) |
Term loan net carrying value | 195,819 |  |  | 199,466 |
Bank credit facility net carrying value | 540,480 |  |  | 199,466 |
2026 Notes: |  |  |
Principal | 690,000 |  |  | 690,000 |
Unamortized debt issuance costs | (11,953) |  |  | (14,677) |
2026 Notes net carrying value | 678,047 |  |  | 675,323 |
2027 Notes: |  |  |
Principal | 575,000 |  |  | 575,000 |
Unamortized debt issuance costs | (11,917) |  |  | (13,797) |
2027 Notes net carrying value | 563,083 |  |  | 561,203 |
Total net carrying value | 1,781,610 |  |  | 1,435,992 |
Less: Current portion of long-term debt | (5,000) |  |  | (5,000) |
Total long-term debt | $ | 1,776,610 |  |  | $ | 1,430,992 |
Schedule of Interest Expense | Interest expense consists of the following:
| Three Months Ended |  | Nine Months Ended
| September 30, |  | September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Bank credit facility: |  |  |  |  |  |  |
Revolving loan facility (1) | $ | 4,441 |  |  | $ | 911 |  |  | $ | 10,206 |  |  | $ | 2,490 |
Term loan (1) | 2,119 |  |  | — |  |  | 4,577 |  |  | — |
Interest rate swap | (752) |  |  | 325 |  |  | (475) |  |  | 942 |
Amortization and write-off of deferred debt issuance costs | 288 |  |  | 253 |  |  | 864 |  |  | 1,049 |
| 6,096 |  |  | 1,489 |  |  | 15,172 |  |  | 4,481 |
2026 Notes: |  |  |  |  |  |  |
0.125% Coupon interest | 216 |  |  | 221 |  |  | 662 |  |  | 592 |
Amortization of deferred debt issuance costs | 908 |  |  | 909 |  |  | 2,724 |  |  | 2,470 |
| 1,124 |  |  | 1,130 |  |  | 3,386 |  |  | 3,062 |
2027 Notes: |  |  |  |  |  |  |
0.375% Coupon interest | 569 |  |  | 551 |  |  | 1,647 |  |  | 563 |
Amortization of deferred debt issuance costs | 626 |  |  | 627 |  |  | 1,880 |  |  | 641 |
| 1,195 |  |  | 1,178 |  |  | 3,527 |  |  | 1,204 |
Other obligations | 76 |  |  | 64 |  |  | 1,234 |  |  | 97 |
Total interest expense | $ | 8,491 |  |  | $ | 3,861 |  |  | $ | 23,319 |  |  | $ | 8,844 |
(1)The revolving loan facility and term loan weighted average interest rate was 4.34% and 2.33% for the three months ended September 30, 2022 and 2021, respectively, and 3.20% and 2.02% for the nine months ended September 30, 2022 and 2021, respectively. Interest expense, net consists of the following:
| Three Months Ended |  | Nine Months Ended
| September 30, |  | September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Interest expense (see Note 10) | $ | (8,491) |  |  | $ | (3,861) |  |  | $ | (23,319) |  |  | $ | (8,844) |
Interest income | 109 |  |  | 25 |  |  | 273 |  |  | 236 |
Interest expense, net | $ | (8,382) |  |  | $ | (3,836) |  |  | $ | (23,046) |  |  | $ | (8,608) |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration