XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
INSURANCE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2022
Insurance [Abstract]  
Variable Annuity Contracts- GMDB GMIB
Change in Liability for Variable Annuity Contracts with GMDB and GMIB Features and No NLG Feature
Three and Nine Months Ended September 30, 2022 and 2021

GMDBGMIB
DirectAssumed
(1) (2)
CededDirectAssumed
(1) (2)
Ceded
(in millions)
Balance, July 1, 2022$5,096 $ $(2,276)$6,165 $ $(3,707)
Paid guarantee benefits(152) 63 (171) 46 
Other changes in reserve379  (147)(312) 341 
Balance, September 30, 2022$5,323 $ $(2,360)$5,682 $ $(3,320)
Balance, July 1, 2021$5,091 $— $(2,262)$5,905 $— $(4,168)
Paid guarantee benefits(103)— 41 (87)— 16 
Other changes in reserve(6)— 131 — 89 
Impact of the Venerable Transaction— — — — — — 
Balance, September 30, 2021$4,982 $— $(2,219)$5,949 $— $(4,063)

GMDBGMIB
DirectAssumed
(1) (2)
CededDirectAssumed
(1) (2)
Ceded
(in millions)
Balance, January 1, 2022$4,951 $ $(2,216)$5,892 $ $(3,968)
Paid guarantee benefits(433) 180 (437) 53 
Other changes in reserve805  (324)227  595 
Balance, September 30, 2022$5,323 $ $(2,360)$5,682 $ $(3,320)
Balance, January 1, 2021$5,097 $72 $(88)$6,026 $196 $(2,488)
Paid guarantee benefits(350)(12)64 (271)(49)41 
Other changes in reserve235 14 (19)194 (7)525 
Impact of the Venerable Transaction— (74)(2,176)— (140)(2,141)
Balance, September 30, 2021$4,982 $— $(2,219)$5,949 $— $(4,063)
______________
(1)Change in Assumed is driven by the sale of CSLRC to Venerable.
(2)Includes the impact as of June 1, 2021 on the ceded reserves to Venerable. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable Transaction.
Schedule of Net Amount of Risk by Product and Guarantee
Direct Variable Annuity Contracts with GMDB and GMIB Features
as of September 30, 2022
Guarantee Type
Return of PremiumRatchetRoll-UpComboTotal
(in millions, except age and interest rate)
Variable annuity contracts with GMDB features
Account Values invested in:
General Account$16,657$94$48$148$16,947
Separate Accounts44,8797,2132,38424,54779,023
Total Account Values$61,536$7,307$2,432$24,695$95,970
NAR, gross$1,176 $1,802 $1,975$24,164$29,117
NAR, net of amounts reinsured$1,164 $1,630 $1,439$13,074$17,307
Average attained age of policyholders (in years)51.6 69.6 76.0 71.6 55.4 
Percentage of policyholders over age 7012.1 %52.1 %74.2 %60.0 %21.1 %
Range of contractually specified interest ratesN/AN/A3% - 6%3% - 6.5%3% - 6.5%
Variable annuity contracts with GMIB features
Account Values invested in:
General Account$ $ $14$193$207
Separate Accounts  20,23525,77146,006
Total Account Values$ $ $20,249$25,964$46,213
NAR, gross$$$546$8,237$8,783
NAR, net of amounts reinsured$$$176$3,377$3,553
Average attained age of policyholders (in years)N/AN/A65.6 71.3 69.1 
Weighted average years remaining until annuitizationN/AN/A5.6 0.5 2.4 
Range of contractually specified interest ratesN/AN/A3% - 6%3% - 6.5%3% - 6.5%
Schedule of Fair Value of Separate Accounts by Major Category of Investment
Investment in Variable Insurance Trust Mutual Funds

 
September 30, 2022December 31, 2021
Mutual Fund Type
GMDB
GMIB
GMDB
GMIB
(in millions)
Equity$37,285 $13,460 $52,771 $20,015 
Fixed income4,474 2,028 5,391 2,507 
Balanced36,134 30,264 48,390 40,491 
Other1,130 254 1,025 263 
Total$79,023 $46,006 $107,577 $63,276 
Schedule of No Lapse Guarantee Liabilities
The change in the NLG liabilities, reflected in future policy benefits and other policyholders’ liabilities in the consolidated balance sheets, is summarized in the table below.
Direct Liability (1)
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in millions)
Beginning balance$1,134 $1,070 $1,096 $1,022 
Paid guarantee benefits(46)(24)(62)(52)
Other changes in reserves74 38 128 114 
Ending balance$1,162 $1,084 $1,162 $1,084 
_____________
(1)There were no amounts of reinsurance ceded in any period presented.