XML 90 R79.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE DISCLOSURES - Quantitative Information about Level 3 (Details)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2023
USD ($)
Sep. 30, 2022
Dec. 31, 2022
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Market risk benefits $ 15,061   $ 15,766
Assets for market risk benefits 629   490
Discounted cash flow | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 248   $ 247
Discount Rate | Discounted cash flow | Minimum | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.019   0.019
Discount Rate | Discounted cash flow | Maximum | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.104   0.104
Discount Rate | Discounted cash flow | Weighted Average | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.046   0.045
Expected Revenue Growth Rate | Discounted cash flow | Minimum | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.020   0.020
Expected Revenue Growth Rate | Discounted cash flow | Maximum | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.839   0.839
Expected Revenue Growth Rate | Discounted cash flow | Weighted Average | Alliance Bernstein | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.103   0.115
Corporate | Matrix Pricing Model | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 475   $ 417
Corporate | Market Comparable Companies | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 1,001   $ 1,029
Corporate | Spread Over Benchmark | Matrix Pricing Model | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0020   0.0020
Corporate | Spread Over Benchmark | Matrix Pricing Model | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0270   0.0797
Corporate | Spread Over Benchmark | Matrix Pricing Model | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0175   0.0205
Corporate | EBITDA Multiple | Market Comparable Companies | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 5.3   5.3
Corporate | EBITDA Multiple | Market Comparable Companies | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 31.5   35.8
Corporate | EBITDA Multiple | Market Comparable Companies | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 14.7   13.6
Corporate | Discount Rate | Market Comparable Companies | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.083   0.090
Corporate | Discount Rate | Market Comparable Companies | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.248   0.457
Corporate | Discount Rate | Market Comparable Companies | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.100   0.119
Corporate | Cash Flow Multiples | Market Comparable Companies | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.5   0.0
Corporate | Cash Flow Multiples | Market Comparable Companies | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 11.0   10.3
Corporate | Cash Flow Multiples | Market Comparable Companies | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 6.8   6.1
Corporate | Loan to Value | Market Comparable Companies | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.00000   0.000
Corporate | Loan to Value | Market Comparable Companies | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.00687   0.404
Corporate | Loan to Value | Market Comparable Companies | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.00009   0.120
Trading Securities, at Fair Value | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 55   $ 55
Measurement input 7 years 7 years  
Trading Securities, at Fair Value | Revenue/Earnings Multiple | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 8.3   8.3
Trading Securities, at Fair Value | Discount Factor | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.100   0.1000
Other equity investments | Market Comparable Companies | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value     $ 4
Other equity investments | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 2    
Other equity investments | Revenue/Earnings Multiple | Market Comparable Companies | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input     0.5
Other equity investments | Revenue/Earnings Multiple | Market Comparable Companies | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input     10.8
Other equity investments | Revenue/Earnings Multiple | Market Comparable Companies | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input     2.4
Other equity investments | Revenue/Earnings Multiple | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 7.0    
Other equity investments | Revenue/Earnings Multiple | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 11.0    
Other equity investments | Revenue/Earnings Multiple | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 9.2    
Embedded Derivative, GMIB Reinsurance | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 10,676   $ 10,423
Embedded Derivative, GMIB Reinsurance | Lapse Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0026   0.0026
Embedded Derivative, GMIB Reinsurance | Lapse Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.2623   0.2623
Embedded Derivative, GMIB Reinsurance | Lapse Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0152   0.0158
Embedded Derivative, GMIB Reinsurance | Withdrawal Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0006   0.0006
Embedded Derivative, GMIB Reinsurance | Withdrawal Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.1093   0.1093
Embedded Derivative, GMIB Reinsurance | Withdrawal Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0070   0.0069
Embedded Derivative, GMIB Reinsurance | Utilization Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0004   0.0004
Embedded Derivative, GMIB Reinsurance | Utilization Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.6666   0.6666
Embedded Derivative, GMIB Reinsurance | Utilization Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0742   0.0739
Embedded Derivative, GMIB Reinsurance | Non-Performance Risk | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0065   0.0054
Embedded Derivative, GMIB Reinsurance | Non-Performance Risk | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0149   0.0124
Embedded Derivative, GMIB Reinsurance | Non-Performance Risk | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0069   0.0069
Embedded Derivative, GMIB Reinsurance | Volatility Rate - Equity | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.17   0.14
Embedded Derivative, GMIB Reinsurance | Volatility Rate - Equity | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.26   0.32
Embedded Derivative, GMIB Reinsurance | Volatility Rate - Equity | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.22   0.24
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0001   0.0001
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0017   0.0017
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0285   0.0287
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0006   0.0006
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0052   0.0052
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0285   0.0287
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0032   0.0032
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.4000   0.4000
Embedded Derivative, GMIB Reinsurance | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0285   0.0287
Direct MRB | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value $ 14,432   $ 15,276
Direct MRB | Lapse Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0026   0.0026
Direct MRB | Lapse Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.3542   0.3542
Direct MRB | Lapse Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0277   0.0301
Direct MRB | Withdrawal Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0000   0.0000
Direct MRB | Withdrawal Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.1093   0.1093
Direct MRB | Withdrawal Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0062   0.0068
Direct MRB | Non-Performance Risk | Discounted cash flow | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 191   0.0157
Direct MRB | Non-Performance Risk | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 191   0.0157
Direct MRB | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0001   0.0001
Direct MRB | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0017   0.0017
Direct MRB | Mortality Rate | Discounted cash flow | Ages 0 - 40 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0218   0.0243
Direct MRB | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0006   0.0006
Direct MRB | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0052   0.0052
Direct MRB | Mortality Rate | Discounted cash flow | Ages 41 - 60 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0218   0.0243
Direct MRB | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0032   0.0032
Direct MRB | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.4000   0.4000
Direct MRB | Mortality Rate | Discounted cash flow | Ages 61 - 115 | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0218   0.0243
Direct MRB | Annuitization Rate | Discounted cash flow | Minimum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0004   0.0004
Direct MRB | Annuitization Rate | Discounted cash flow | Maximum | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 1.0000   1.0000
Direct MRB | Annuitization Rate | Discounted cash flow | Weighted Average | Level 3      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input 0.0499   0.0553