XML 59 R42.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-Sale Fixed Maturities by Classification
The following tables provide information relating to the Company’s fixed maturities classified as AFS.
AFS Fixed Maturities by Classification
 
Amortized CostAllowance for Credit Losses Gross Unrealized GainsGross Unrealized LossesFair Value
 
 (in millions)
December 31, 2022
Fixed Maturities:
Corporate (1)$50,712 $24 $89 $7,206 $43,571 
U.S. Treasury, government and agency
7,054  1 1,218 5,837 
States and political subdivisions609  7 89 527 
Foreign governments
985  2 151 836 
Residential mortgage-backed (2)908  1 87 822 
Asset-backed (3)8,859  4 373 8,490 
Commercial mortgage-backed3,823   588 3,235 
Redeemable preferred stock41  2  43 
Total at December 31, 2022$72,991 $24 $106 $9,712 $63,361 
December 31, 2021:
Fixed Maturities:
Corporate (1)
$50,172 $22 $2,601 $240 $52,511 
U.S. Treasury, government and agency
13,056 — 2,344 15 15,385 
States and political subdivisions
586 — 78 662 
Foreign governments
1,124 — 42 14 1,152 
Residential mortgage-backed (2)90 — — 98 
Asset-backed (3)5,933 — 21 20 5,934 
Commercial mortgage-backed2,427 — 19 25 2,421 
Redeemable preferred stock 41 — 12 — 53 
Total at December 31, 2021$73,429 $22 $5,125 $316 $78,216 
______________
(1)Corporate fixed maturities include both public and private issues.
(2)Includes publicly traded agency pass-through securities and collateralized obligations.
(3)Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities and other asset types.
Schedule of Contractual Maturities of Available-for-Sale Fixed Maturities The contractual maturities of AFS fixed maturities as of December 31, 2022 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Contractual Maturities of AFS Fixed Maturities
 Amortized Cost (Less Allowance for Credit Losses)Fair Value
 (in millions)
December 31, 2022
Contractual maturities:
Due in one year or less$1,858 $1,834 
Due in years two through five15,031 14,222 
Due in years six through ten16,281 14,433 
Due after ten years26,166 20,282 
Subtotal59,336 50,771 
Residential mortgage-backed908 822 
Asset-backed8,859 8,490 
Commercial mortgage-backed3,823 3,235 
Redeemable preferred stock 41 43 
Total at December 31, 2022$72,967 $63,361 
Schedule of Proceeds and Gains (Losses) on Sales for Available-for-Sale Fixed Maturities
The following table shows proceeds from sales, gross gains (losses) from sales and allowance for credit losses for AFS fixed maturities:
Proceeds from Sales, Gross Gains (Losses) from Sales and Allowance for Credit and Intent to Sell Losses for AFS Fixed Maturities

 
Year Ended December 31,
 
202220212020
 
(in millions)
Proceeds from sales$11,932 $27,363 $12,903 
Gross gains on sales$45 $1,152 $862 
Gross losses on sales$(663)$(195)$(41)
Net (increase) decrease in Allowance for Credit and Intent to Sell losses (1)$(247)$(16)$(13)
______________
(1)Amounts as of year ended December 31, 2022 reflect an impairment on AFS Securities of $245 million related to the Global Atlantic Transaction. See Note 13 of the Notes to these Consolidated Financial Statements for additional details on the Global Atlantic Transaction.
Debt Securities, Available-for-Sale, Allowance for Credit Loss The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts.
AFS Fixed Maturities - Credit and Intent to Sell Loss Impairments

Year Ended December 31,
202220212020
(in millions)
Balance, beginning of period$44 $32 $21 
Previously recognized impairments on securities that matured, paid, prepaid or sold(263)(4)(2)
Recognized impairments on securities impaired to fair value this period (1) (2)246 — — 
Credit losses recognized this period on securities for which credit losses were not previously recognized 
Additional credit losses this period on securities previously impaired9 
Increases due to passage of time on previously recorded credit losses — — 
Accretion of previously recognized impairments due to increases in expected cash flows (for OTTI securities 2019 and prior) — — 
Balance at December 31,$36 $44 $32 
______________
(1)Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
(2)Amounts for year ended December 31, 2022 reflect an impairment on AFS Securities of $245 million related to the Global Atlantic Transaction. See Note 13 of the Notes to these Consolidated Financial Statements for additional details on the Global Atlantic Transaction.
Schedule of Net Unrealized Gains (Losses) on Available-for-Sale Fixed Maturities
The tables that follow below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI.
Net Unrealized Gains (Losses) on AFS Fixed Maturities
Net Unrealized Gains (Losses) on InvestmentsDAC Policyholders’ LiabilitiesDeferred Income Tax Asset (Liability)AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses)
(in millions)
Balance, January 1, 2022$4,809 $(169)$(974)$3,666 
Net investment gains (losses) arising during the period(15,275)   (15,275)
Reclassification adjustment:
Included in net income (loss)867    867 
Other (1)   (1,569)(1,569)
Impact of net unrealized investment gains (losses) 210 2,982 3,192 
Net unrealized investment gains (losses) excluding credit losses(9,599) 41 439 (9,119)
Net unrealized investment gains (losses) with credit losses(7) 1 (6)
Balance, December 31, 2022$(9,606)$ $41 $440 $(9,125)
Balance, January 1, 2021$8,811 $(1,548)$(1,065)$(1,302)$4,896 
Transition adjustment (3)— 1,548 (77)— 1,471 
Net investment gains (losses) arising during the period(3,122)— — — (3,122)
Reclassification adjustment:
Included in net income (loss)(846)— — — (846)
Other (2)(33)— — — (33)
Impact of net unrealized investment gains (losses)— — 973 328 1,301 
Net Unrealized Gains (Losses) on InvestmentsDAC Policyholders’ LiabilitiesDeferred Income Tax Asset (Liability)AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses)
(in millions)
Net unrealized investment gains (losses) excluding credit losses4,810 — (169)(974)3,667 
Net unrealized investment gains (losses) with credit losses(1)— — — (1)
Balance, December 31, 2021$4,809 $— $(169)$(974)$3,666 
Balance, January 1, 2020$3,453 $(894)$(189)$(497)$1,873 
Net investment gains (losses) arising during the period6,192 — — — 6,192 
Reclassification adjustment:— — — — — 
Included in net income (loss)(828)— — — (828)
Impact of net unrealized investment gains (losses)— (655)(877)(806)(2,338)
Net unrealized investment gains (losses) excluding credit losses8,817 (1,549)(1,066)(1,303)4,899 
Net unrealized investment gains (losses) with credit losses(6)(3)
Balance, December 31, 2020$8,811 $(1,548)$(1,065)$(1,302)$4,896 
_____________
(1)    Reflects a Deferred Tax Asset valuation allowance of $1.6 billion recorded during the fourth quarter of 2022. See Note 18 of the Notes to these Consolidated Financial Statements for additional details.
(2)    Effective January 1, 2021, certain preferred stock have been reclassified to other equity investments.
(3)    Reflects transition adjustment of DAC and Policyholder Liabilities under the adoption of ASU 2018-12 effective January 1, 2021.
Schedule of Continuous Gross Unrealized Losses for Available-for-Sale Fixed Maturities
The following tables disclose the fair values and gross unrealized losses of the 5,209 issues as of December 31, 2022 and the 2,060 issues as of December 31, 2021 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated.
AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded
Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
December 31, 2022
Fixed Maturities:
Corporate$24,580 $2,668 $16,534 $4,536 $41,114 $7,204 
U.S. Treasury, government and agency5,564 1,200 204 18 5,768 1,218 
States and political subdivisions130 25 173 64 303 89 
Foreign governments349 42 417 109 766 151 
Residential mortgage-backed671 49 83 38 754 87 
Asset-backed6,298 230 1,765 143 8,063 373 
Commercial mortgage-backed1,577 201 1,640 387 3,217 588 
Total at December 31, 2022$39,169 $4,415 $20,816 $5,295 $59,985 $9,710 
Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
December 31, 2021:
Fixed Maturities:
Corporate$10,571 $163 $1,633 $75 $12,204 $238 
U.S. Treasury, government and agency993 11 105 1,098 15 
States and political subdivisions120 11 — 131 
Foreign governments349 92 441 14 
Residential mortgage-backed— — — — — — 
Asset-backed3,865 20 38 — 3,903 20 
Commercial mortgage-backed1,527 21 96 1,623 25 
Total at December 31, 2021$17,425 $223 $1,975 $91 $19,400 $314 
Schedule of Financing Receivable, Allowance for Credit Loss The change in the allowance for credit losses for commercial mortgage loans and agricultural mortgage loans during the years ended December 31, 2022 and 2021 were as follows:
Year Ended December 31,
202220212020
(in millions)
Allowance for credit losses on mortgage loans:
Commercial mortgages:
Balance, beginning of period $57 $77 $33 
Current-period provision for expected credit losses66 (20)44 
Write-offs charged against the allowance — — 
Recoveries of amounts previously written off — — 
Net change in allowance66 (20)44 
Balance, end of period$123 $57 $77 
Agricultural mortgages:
Balance, beginning of period$5 $$
Current-period provision for expected credit losses1 
Write-offs charged against the allowance — — 
Recoveries of amounts previously written off — — 
Net change in allowance1 
Balance, end of period$6 $$
Total allowance for credit losses$129 $62 $81 
Schedule of Financing Receivable Credit Quality Indicators
The following tables summarize the Company’s mortgage loans segregated by risk rating exposure as of December 31, 2022 and 2021.

Loan to Value (“LTV”) Ratios (1)
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
0% - 50%$624 $130 $ $ $119 $1,259 $ $ $2,132 
50% - 70%2,285 1,569 906 313 623 2,254 328  8,278 
70% - 90%363 415 463 329 424 1,314  34 3,342 
90% plus    35 233   268 
Total commercial$3,272 $2,114 $1,369 $642 $1,201 $5,060 $328 $34 $14,020 
Agricultural:
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
0% - 50%$163 $182 $228 $129 $132 $725 $ $ $1,559 
50% - 70%190 185 222 68 83 267   1,015 
70% - 90%     16   16 
90% plus         
Total agricultural$353 $367 $450 $197 $215 $1,008 $ $ $2,590 
Total mortgage loans:
0% - 50%$787 $312 $228 $129 $251 $1,984 $ $ $3,691 
50% - 70%2,475 1,754 1,128 381 706 2,521 328  9,293 
70% - 90%363 415 463 329 424 1,330  34 3,358 
90% plus    35 233   268 
Total mortgage loans$3,625 $2,481 $1,819 $839 $1,416 $6,068 $328 $34 $16,610 


Debt Service Coverage Ratios (“DSC”) (2)
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
Greater than 2.0x$771 $1,159 $1,113 $102 $571 $1,923 $ $ $5,639 
1.8x to 2.0x158 215 164 197 186 482 279  1,681 
1.5x to 1.8x337 390 32 153 176 1,175 4  2,267 
1.2x to 1.5x1,041 259  92 73 917   2,382 
1.0x to 1.2x507 43 60 98 160 492 45 34 1,439 
Less than 1.0x458 48   35 71   612 
Total commercial$3,272 $2,114 $1,369 $642 $1,201 $5,060 $328 $34 $14,020 
Agricultural:
Greater than 2.0x$51 $40 $62 $21 $12 $193 $ $ $379 
1.8x to 2.0x16 58 35 24 14 51   198 
1.5x to 1.8x69 42 111 18 19 196   455 
1.2x to 1.5x107 147 177 98 99 298   926 
1.0x to 1.2x91 80 61 30 60 257   579 
Less than 1.0x19  4 6 11 13   53 
Total agricultural$353 $367 $450 $197 $215 $1,008 $ $ $2,590 
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Total mortgage loans:
Greater than 2.0x$822 $1,199 $1,175 $123 $583 $2,116 $ $ $6,018 
1.8x to 2.0x174 273 199 221 200 533 279  1,879 
1.5x to 1.8x406 432 143 171 195 1,371 4  2,722 
1.2x to 1.5x1,148 406 177 190 172 1,215   3,308 
1.0x to 1.2x598 123 121 128 220 749 45 34 2,018 
Less than 1.0x477 48 4 6 46 84   665 
Total mortgage loans$3,625 $2,481 $1,819 $839 $1,416 $6,068 $328 $34 $16,610 
______________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
LTV Ratios (1)
December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
0% - 50%$— $— $— $184 $293 $1,009 $— $— $1,486 
50% - 70%1,944 1,286 339 619 491 2,533 139 — 7,351 
70% - 90%190 236 412 415 276 972 — — 2,501 
90% plus— — — 35 73 — — 113 
Total commercial$2,134 $1,522 $751 $1,253 $1,065 $4,587 $139 $— $11,451 
Agricultural:
0% - 50%$180 $212 $128 $129 $119 $738 $— $— $1,506 
50% - 70%200 268 102 126 87 338 — — 1,121 
70% - 90%— — — — — 17 — — 17 
90% plus— — — — — — — — — 
Total agricultural$380 $480 $230 $255 $206 $1,093 $— $— $2,644 
December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Total mortgage loans:
0% - 50%$180 $212 $128 $313 $412 $1,747 $— $— $2,992 
50% - 70%2,144 1,554 441 745 578 2,871 139 — 8,472 
70% - 90%190 236 412 415 276 989 — — 2,518 
90% plus— — — 35 73 — — 113 
Total mortgage loans$2,514 $2,002 $981 $1,508 $1,271 $5,680 $139 $— $14,095 

DSC Ratios (2)
December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
Greater than 2.0x$1,143 $1,243 $210 $772 $485 $2,235 $— $— $6,088 
1.8x to 2.0x185 135 182 46 161 372 68 — 1,149 
1.5x to 1.8x275 49 284 211 166 919 48 — 1,952 
1.2x to 1.5x264 95 75 101 253 701 — — 1,489 
1.0x to 1.2x267 — — 88 — 287 23 — 665 
Less than 1.0x— — — 35 — 73 — — 108 
Total commercial$2,134 $1,522 $751 $1,253 $1,065 $4,587 $139 $— $11,451 
December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Agricultural:
Greater than 2.0x$49 $64 $25 $22 $24 $210 $— $— $394 
1.8x to 2.0x52 37 25 14 14 70 — — 212 
1.5x to 1.8x43 113 28 22 41 193 — — 440 
1.2x to 1.5x161 179 112 116 72 355 — — 995 
1.0x to 1.2x75 83 31 77 54 226 — — 546 
Less than 1.0x— 39 — — 57 
Total agricultural$380 $480 $230 $255 $206 $1,093 $— $— $2,644 
Total mortgage loans:
Greater than 2.0x$1,192 $1,307 $235 $794 $509 $2,445 $— $— $6,482 
1.8x to 2.0x237 172 207 60 175 442 68 — 1,361 
1.5x to 1.8x318 162 312 233 207 1,112 48 — 2,392 
1.2x to 1.5x425 274 187 217 325 1,056 — — 2,484 
1.0x to 1.2x342 83 31 165 54 513 23 — 1,211 
Less than 1.0x— 39 112 — — 165 
Total mortgage loans$2,514 $2,002 $981 $1,508 $1,271 $5,680 $139 $— $14,095 
______________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
Schedule of Age Analysis Of Past Due Mortgage Loans
The following table provides information relating to the aging analysis of past-due mortgage loans as of December 31, 2022 and 2021, respectively.
Age Analysis of Past Due Mortgage Loans (1)
Accruing Loans
Non-accruing Loans
Total Loans
Non-accruing Loans with No AllowanceInterest Income on Non-accruing Loans
Past Due
Current
Total
30-59 Days
60-89 Days
90 Days or More
Total
(in millions)
December 31, 2022:
Mortgage loans:
Commercial$56 $ $ $56 $13,964 $14,020 $ $14,020 $ $ 
Agricultural3 5 13 21 2,553 2,574 16 2,590   
Total$59 $5 $13 $77 $16,517 $16,594 $16 $16,610 $ $ 
Accruing Loans
Non-accruing Loans
Total Loans
Non-accruing Loans with No AllowanceInterest Income on Non-accruing Loans
Past Due
Current
Total
30-59 Days
60-89 Days
90 Days or More
Total
(in millions)
December 31, 2021:
Mortgage loans:
Commercial$— $— $— $— $11,451 $11,451 $— $11,451 $— $— 
Agricultural25 27 2,601 2,628 16 2,644 — — 
Total$$$25 $27 $14,052 $14,079 $16 $14,095 $— $— 
_______________
(1)Amounts presented at amortized cost basis.
Schedule of Unrealized and Realized Gains (Losses) from Equity Securities and Net Investment Income (Loss) from Trading Securities and Net Investment Income (Loss) from Fixed Maturities, at Fair Value using the Fair Value Option
The table below presents a breakdown of unrealized and realized gains and (losses) on equity securities during the years ended December 31, 2022 and 2021.
Unrealized and Realized Gains (Losses) from Equity Securities
Year Ended December 31,
20222021
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(114)$(19)
Net investment gains (losses) recognized on securities sold during the period(36)45 
Unrealized and realized gains (losses) on equity securities $(150)$26 
The table below shows a breakdown of net investment income (loss) from trading securities during the years ended December 31, 2022, 2021 and 2020.
Net Investment Income (Loss) from Trading Securities
Year Ended December 31,
202220212020
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(198)$(274)$128 
Net investment gains (losses) recognized on securities sold during the period 248 42 
Unrealized and realized gains (losses) on trading securities(198)(26)170 
Interest and dividend income from trading securities29 99 217 
Net investment income (loss) from trading securities$(169)$73 $387 
The table below shows a breakdown of net investment income (loss) from fixed maturities, at fair value using the fair value option during the years ended December 31, 2022 and 2021.

Net Investment Income (Loss) from Fixed Maturities, at Fair Value using the Fair Value Option
Year Ended December 31,
20222021
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(14)$12 
Net investment gains (losses) recognized on securities sold during the period2 
Unrealized and realized gains (losses) from fixed maturities(12)16 
Interest and dividend income from fixed maturities7 19 
Net investment income (loss) from fixed maturities$(5)$35 
Schedule of Net Investment Income (Loss)
The following table breaks out net investment income (loss) by asset category:
Year Ended December 31,
202220212020
(in millions)
Fixed maturities$2,625 $2,440 $2,341 
Mortgage loans on real estate587 546 516 
Other equity investments134 609 67 
Policy loans215 203 204 
Trading securities(169)73 387 
Other investment income33 17 33 
Fixed maturities, at fair value using the fair value option
(5)35 
Gross investment income (loss)3,420 3,923 3,549 
Investment expenses(105)(77)(72)
Net investment income (loss)$3,315 $3,846 $3,477 
Schedule of Investment Gains (Losses), Net Investment gains (losses), net, including changes in the valuation allowances and credit losses are as follows:
Year Ended December 31,
202220212020
(in millions)
Fixed maturities$(868)$847 $828 
Mortgage loans on real estate(66)19 (45)
Other equity investments (1) — 30 
Other(11)(69)
Investment gains (losses), net$(945)$868 $744 
_____________
(1)    Investment gains (losses), net of Other equity investments includes Real Estate Held for production during the years ended December 31, 2021 and December 31, 2020.