XML 62 R45.htm IDEA: XBRL DOCUMENT v3.23.1
DAC AND OTHER DEFERRED ASSETS/LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
Contract holder Bonus Interest Credits [Abstract]  
Deferred Policy Acquisition Costs
The following table summarizes the balance of and changes in DAC on January 1, 2021 resulting from the adoption of ASU 2018-12:
 Protection SolutionsLegacyIndividual RetirementGroup RetirementTotal
TermUL (1)VUL (2)IUL (3)GMxB LegacyGMxB CoreEI (4)IE (5)SCSEG (6)Momentum
(in millions)
Balance, December 31, 2020$403 $ $ $ $654 $1,635 $134 $95 $645 $553 $79 $4,198 
Adjustment for reversal of balances recorded in Accumulated Other Comprehensive Income 177 714 162 13 11 20 (1)210 81 22 1,409 
Balance, January 1, 2021 (7)$403 $177 $714 $162 $667 $1,646 $154 $94 $855 $634 $101 $5,607 
(1)    “UL” defined as Universal Life
(2)    “VUL” defined as Variable Universal Life
(3)    “IUL” defined as Indexed Universal Life
(4)    “EI” defined as EQUI-VEST Individual
(5)    “IE” defined as Investment Edge
(6)    “EG” defined as EQUI-VEST Group
(7)    DAC transition table not inclusive of Closed Block of $136 million and Protection Solutions of $3 million transition adjustment.
Changes in the DAC asset for the years ended December 31, 2022, and 2021 were as follows:
December 31, 2022
Protection SolutionsIndividual RetirementLegacyGroup RetirementCorporate and OtherTotal
TermULVULIULGMxBCoreEI IE SCSGMxB LegacyEGMomentumCB
(1)
(in millions)
Balance beginning of the year$385 $180 $799 $180 $1,653 $156 $121 $1,070 $631 $677 $94 $138 $6,084 
Capitalization18 11 142 16 109 12 40 378 27 74 14  841 
Amortization (2)(41)(12)(52)(11)(137)(12)(13)(169)(65)(41)(19)(11)(583)
Balance, December 31, 2022$362 $179 $889 $185 $1,625 $156 $148 $1,279 $593 $710 $89 $127 $6,342 
______________
(1)    “CB” defined as Closed Block
(2)     DAC amortization of $3 million related to Other not reflected in table above.

December 31, 2021
Protection SolutionsIndividual RetirementLegacyGroup RetirementCorporate and OtherTotal
TermULVULIULGMxB CoreEI IE SCSGMxB LegacyEGMomentumCB
(1)
(in millions)
Balance beginning of the year$403 $177 $714 $162 $1,646 $154 $94 $855 $667 $634 $101 $150 $5,757 
Capitalization26 15 133 28 141 15 38 350 30 84 16 — 876 
Amortization (2)(44)(12)(48)(10)(134)(13)(11)(135)(66)(41)(23)(12)(549)
Balance, December 31, 2021$385 $180 $799 $180 $1,653 $156 $121 $1,070 $631 $677 $94 $138 $6,084 
______________
(1)     “CB” defined as Closed Block
(2)     DAC amortization of $3 million related to Other not reflected in table above.

Prior to the Company’s adoption of ASU 2018-12 effective January 1, 2021, changes in the DAC asset for the year ended 2020 were as follows:
December 31,
 2020
(in millions)
Balance, beginning of year$5,840 
Capitalization of commissions, sales and issue expenses669 
Amortization:
Impact of assumptions updates and model changes(1,109)
All other(504)
Total amortization(1,613)
Change in unrealized investment gains and losses(654)
Reclassified to assets HFS
Balance, end of year$4,243 


Changes in the Individual Retirement Sales Inducement Assets for the years ended December 31, 2022, and 2021 were as follows:
December 31, 2022December 31, 2021
GMxB CoreGMxB LegacyGMxB CoreGMxB Legacy
( in millions)
Balance beginning of the year$147 $222 $158 $246 
Capitalization2  — 
Amortization(12)(22)(12)(24)
Balance, end of the year$137 $200 $147 $222 

Changes in the Protection Solutions Unearned Revenue Liability for the years ended December 31, 2022, and 2021 were as follows:
 December 31, 2022December 31, 2021
ULVULIULULVULIUL
(in millions)
Balance beginning of the year$80 $619 $94 $60 $566 $24 
Capitalization21 105 71 25 92 74 
Amortization(6)(40)(8)(5)(39)(4)
Balance, end of the year$95 $684 $157 $80 $619 $94 

Prior to the Company’s adoption of ASU 2018-12 effective January 1, 2021, changes in the Sales Inducement Assets asset for the year ended 2020 were as follows:

Year Ended December 31,
 2020
(in millions)
Balance, beginning of year$430 
Amortization charged to income(26)
Balance, end of year$404 
Schedule of Reconciliation of Deferred Acquisition Cost The following table presents a reconciliation of DAC to the consolidated balance sheet as of December 31, 2022, and 2021
Years Ended December 31,
20222021
(in millions)
Protection Solutions
Term$362 $385 
Universal Life
179 180 
Variable Universal Life
889 799 
Indexed Universal Life
185 180 
Individual Retirement
GMxB Core
1,625 1,653 
EQUI-VEST Individual
156 156 
Investment Edge148 121 
SCS1,279 1,070 
Legacy Segment
GMxB Legacy593 631 
Group Retirement
EQUI-VEST Group
710 677 
Momentum89 94 
Corporate and Other
127 138 
Other
27 29 
Total$6,369 $6,113