XML 78 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
MARKET RISK BENEFITS (Tables)
12 Months Ended
Dec. 31, 2023
Market Risk Benefit [Abstract]  
Schedule of Market Risk Benefit, Activity
The following table summarizes the balance of and changes in the net liability position of market risk benefits on January 1, 2021 resulting from the adoption of ASU 2018-12:
Individual RetirementLegacyTotal
GMxB CoreGMxB LegacyPurchased MRB
(in millions)
Balance, December 31, 2020$2,206 $19,891 $(2,572)$19,525 
Adjustment for reversal of balances recorded in Accumulated Other Comprehensive Income(4)(70) (74)
Adjustments for the cumulative effect of the changes in the instrument-specific credit risk between the original contract issuance date and the transition date (1)505 461 2 968 
Adjustments for the remaining difference (exclusive of the instrument specific credit risk change and host contract adjustments) between previous carrying amount and fair value measurement for the MRB (1)(563)4,122 (194)3,365 
Balance, January 1, 2021$2,144 $24,404 $(2,764)$23,784 
_____________
(1)MRB transition table not inclusive of the following transition adjustments to retained earnings and AOCI including Individual Retirement EQUI-VEST of $43 million, SCS of $21 million, Protection Solutions of $(2) million and Group Retirement EQUI-VEST of $(20) million.
The following table presents the balances and changes to the balances for market risk benefits for the GMxB benefits on deferred variable annuities:
Year Ended December 31,
20232022
Individual RetirementLegacyIndividual RetirementLegacy
GMxB CoreGMxB LegacyPurchased MRB (3)Net LegacyGMxB CoreGMxB LegacyPurchased MRB (3)Net Legacy
(in millions)
Balance, beginning of year$530 $14,699 $(10,415)$4,284 $1,061 $20,236 $(14,059)$6,177 
Balance BOP before changes in the instrument specific credit risk529 15,314 (10,358)4,956 666 19,719 (14,051)5,668 
Model changes and effect of changes in cash flow assumptions20 (11)(33)(44)(5)317 (143)174 
Actual market movement effect(481)(1,847)986 (861)1,074 3,402 (1,226)2,176 
Interest accrual73 770 (555)215 37 731 (489)242 
Attributed fees accrued (1)407 843 (284)559 399 882 (295)587 
Benefit payments(47)(1,354)768 (586)(37)(1,179)669 (510)
Actual policyholder behavior different from expected behavior23 (14)(41)(55)24 142 (102)40 
Changes in future economic assumptions(203)(673)130 (543)(1,626)(8,700)5,279 (3,421)
Issuances1    (3)— — — 
Balance EOP before changes in the instrument-specific credit risk322 13,028 (9,387)3,641 529 15,314 (10,358)4,956 
Changes in the instrument-specific credit risk (2)268 390 (33)357 (615)(57)(672)
Balance, end of year$590 $13,418 $(9,420)$3,998 $530 $14,699 $(10,415)$4,284 
Weighted-average age of policyholders (years)64.473.072.6N/A63.572.572.1N/A
Net amount at risk (4)
$2,995 $21,136 $11,343 N/A$3,530 $22,631 $11,755 N/A
_____________
(1)Attributed fees accrued represents the portion of the fees needed to fund future GMxB claims.
(2)Changes are recorded in OCI except for reinsurer credit which is reflected in the consolidated income statement.
(3)Purchased MRB is the impact of non-affiliated reinsurance.
(4)GMxB legacy and Purchased MRB prior period amounts have been revised for errors deemed immaterial to previously issued financial statements.
December 31, 2021
Individual RetirementLegacy
GMxB CoreGMxB LegacyPurchased MRB (3)Net Legacy
Balance, beginning of the period (“BOP”)$2,143 $24,405 $(2,763)$21,642 
Balance BOP before changes in the instrument specific credit risk$1,639 23,944 (2,766)21,178 
Model changes and effect of changes in cash flow assumptions(280)(196)36 (160)
Actual market movement effect(665)(3,026)799 (2,227)
Interest accrual197 (122)75 
Attributed fees accrued (1)386 918 (194)724 
Benefit payments(14)(902)350 (552)
Actual policyholder behavior different from expected behavior(9)135 (56)79 
Changes in future economic assumptions(397)(1,351)(950)(2,301)
Issuances(1)— (11,148)(11,148)
Balance EOP before changes in the instrument-specific credit risk$666 19,719 (14,051)5,668 
Changes in the instrument-specific credit risk (2)395 517 (8)509 
Balance, end of the period (“EOP”)$1,061 $20,236 $(14,059)$6,177 
Weighted-average age of policyholders (years)62.671.971.5N/A
Net amount at risk (4)
$1,115 $15,901 $9,055 N/A
______________
(1)    Attributed fees accrued represents the portion of the fees needed to fund future GMxB claims.
(2)    Changes are recorded in OCI.
(3)    Purchased MRB is the impact of non-affiliated reinsurance.
(4) GMxB legacy and Purchased MRB prior period amounts have been revised for errors deemed immaterial to previously issued financial statements.
The following table reconciles market risk benefits by the amounts in an asset position and amounts in a liability position to the market risk benefit amounts in the consolidated balance sheets:
Year Ended December 31,
20232022
Direct AssetDirect LiabilityNet Direct MRBPurchased MRBTotalDirect AssetDirect LiabilityNet Direct MRBPurchased MRBTotal
(in millions)
Individual Retirement
GMxB Core$(418)$1,008 $590 $ $590 $(387)$917 $530 $— $530 
Legacy Segment
GMxB Legacy(102)13,520 13,418 (9,420)3,998 (51)14,749 14,699 (10,412)4,287 
Other (1)(71)84 13 (7)6 (52)100 47 (11)36 
Total$(591)$14,612 $14,021 $(9,427)$4,594 $(490)$15,766 $15,276 $(10,423)$4,853 
______________
(1)Other primarily includes Individual EQUI-VEST MRB.