XML 87 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE DISCLOSURES - Quantitative Information about Level 3 (Details)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2024
USD ($)
Sep. 30, 2023
Dec. 31, 2023
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Liability for market risk benefits $ 12,814   $ 14,612
Assets for market risk benefits 818   591
Level 3 | Discounted cash flow | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
AB Contingent consideration payable $ 254   $ 253
Level 3 | Discounted cash flow | Discount Rate | Minimum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.019   0.019
Level 3 | Discounted cash flow | Discount Rate | Maximum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.104   0.104
Level 3 | Discounted cash flow | Discount Rate | Weighted Average | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.046   0.046
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Minimum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.020   0.020
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Maximum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.293   0.839
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Weighted Average | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate 0.079   0.103
Level 3 | Corporate | Matrix pricing model      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS $ 350   $ 373
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0020   0.0020
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0270   0.0747
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0145   0.0181
Level 3 | Corporate | Market comparable  companies      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS $ 1,172   $ 979
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 3.3   3.3
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 30.5   29.0
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 13.5   13.6
Level 3 | Corporate | Market comparable  companies | Discount Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.000   0.000
Level 3 | Corporate | Market comparable  companies | Discount Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.192   0.228
Level 3 | Corporate | Market comparable  companies | Discount Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.038   0.039
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.8   0.8
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 9.3   10.0
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 6.2   6.3
Level 3 | Corporate | Market comparable  companies | Loan to Value | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.000   0.034
Level 3 | Corporate | Market comparable  companies | Loan to Value | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.614   0.610
Level 3 | Corporate | Market comparable  companies | Loan to Value | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.140   0.138
Level 3 | Trading Securities, at Fair Value | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS $ 61   $ 61
Discount years 7 years 7 years  
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Earnings/Revenue Multiple      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 9.1   9.1
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Discount Factor      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.100   0.1000
Level 3 | Other equity investments | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS $ 2   $ 2
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 3.9   3.9
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 7.0   8.4
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 5.9   6.5
Level 3 | Purchased MRB asset | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS $ 8,337   $ 9,427
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0021   0.0021
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.1238   0.1238
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0196   0.0179
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0007   0.0007
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.1497   0.1497
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0050   0.0046
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0004   0.0004
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.6621   0.6621
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0691   0.0744
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0032   0.0035
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0101   0.0097
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0040   0.0045
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.12   0.11
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.28   0.28
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.23   0.23
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0001   0.0001
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0018   0.0018
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0325   0.0307
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0007   0.0007
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0053   0.0053
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.0033   0.0033
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities 0.4200   0.4200
Level 3 | Direct MRB | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Direct MRB $ 11,996   $ 14,021
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0021   0.0021
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.2937   0.2937
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0320   0.0307
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0000   0.0000
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.1497   0.1497
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0067   0.0064
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0117   0.0118
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0117   0.0118
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0001   0.0001
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0018   0.0018
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0267   0.0250
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0007   0.0007
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0053   0.0053
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0033   0.0033
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.4200   0.4200
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0004   0.0004
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 1.0000   1.0000
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability 0.0515   0.0538