XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-Sale Fixed Maturities by Classification
The following tables provide information relating to the Company’s fixed maturities classified as AFS:
AFS Fixed Maturities by Classification
 
Amortized CostAllowance for Credit Losses Gross Unrealized GainsGross Unrealized LossesFair Value
 
 (in millions)
June 30, 2024
Fixed Maturities:
Corporate (1)$52,490 $4 $209 $6,265 $46,430 
U.S. Treasury, government and agency
5,773   1,362 4,411 
States and political subdivisions519  2 84 437 
Foreign governments
707  1 128 580 
Residential mortgage-backed (2)3,519  10 150 3,379 
Asset-backed (3)12,869  64 76 12,857 
Commercial mortgage-backed3,864  2 439 3,427 
Redeemable preferred stock56  3 1 58 
Total at June 30, 2024$79,797 $4 $291 $8,505 $71,579 
December 31, 2023:
Fixed Maturities:
Corporate (1)
$49,786 $$320 $5,360 $44,742 
U.S. Treasury, government and agency
5,735 — 1,106 4,631 
States and political subdivisions
614 — 74 549 
Foreign governments
719 — 111 611 
Residential mortgage-backed (2)2,470 — 18 133 2,355 
Asset-backed (3)11,058 — 52 109 11,001 
Commercial mortgage-backed3,595 — 515 3,082 
Redeemable preferred stock 56 — — 59 
Total at December 31, 2023$74,033 $$409 $7,408 $67,030 
______________
(1)Corporate fixed maturities include both public and private issues.
(2)Includes publicly traded agency pass-through securities and collateralized obligations.
(3)Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities and other asset types.
Schedule of Contractual Maturities of Available-for-Sale Fixed Maturities
The contractual maturities of AFS fixed maturities as of June 30, 2024 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or pre-pay obligations with or without call or pre-payment penalties.
Contractual Maturities of AFS Fixed Maturities
 Amortized Cost (Less Allowance for Credit Losses)Fair Value
 (in millions)
June 30, 2024
Contractual maturities:
Due in one year or less$2,187 $2,158 
Due in years two through five15,150 14,599 
Due in years six through ten17,658 16,426 
Due after ten years24,490 18,675 
Subtotal59,485 51,858 
Residential mortgage-backed3,519 3,379 
Asset-backed12,869 12,857 
Commercial mortgage-backed3,864 3,427 
Redeemable preferred stock 56 58 
Total at June 30, 2024$79,793 $71,579 
Schedule of Proceeds and Gains (Losses) on Sales for Available-for-Sale Fixed Maturities
The following table shows proceeds from sales, gross gains (losses) from sales and allowance for credit losses for AFS fixed maturities:
Proceeds from Sales, Gross Gains (Losses) from Sales and Allowance for Credit and Intent to Sell Losses for AFS Fixed Maturities

 
Three Months Ended June 30,Six Months Ended June 30,
 
2024202320242023
 
(in millions)
Proceeds from sales$1,331 $2,230 $1,775 $3,055 
Gross gains on sales$5 $$5 $
Gross losses on sales$(3)$(43)$(27)$(69)
Net (increase) decrease in Allowance for Credit and Intent to Sell losses $(3)$(7)$(5)$(63)
Schedule of Debt Securities, Available-for-Sale, Allowance for Credit Loss
The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts:
AFS Fixed Maturities - Credit and Intent to Sell Loss Impairments
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Balance, beginning of period$48 $89 $48 $36 
Previously recognized impairments on securities that matured, paid, prepaid or sold(4)(54)(8)(57)
Recognized impairments on securities impaired to fair value this period (1) (2) —  52 
Credit losses recognized this period on securities for which credit losses were not previously recognized3 6 
Additional credit losses this period on securities previously impaired3 4 
Balance, end of period$50 $44 $50 $44 
______________
(1)Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
(2)Amounts reflected for the six months ended June 30, 2023 represent AFS fixed maturities in an unrealized loss position, which the Company intended to sell in anticipation of Equitable Financial’s ordinary dividend to Holdings.
Schedule of Net Unrealized Gains (Losses) on Available-for-Sale Fixed Maturities
The tables below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI:
Net Unrealized Gains (Losses) on AFS Fixed Maturities
Three Months Ended June 30, 2024
Net Unrealized Gains (Losses) on InvestmentsPolicyholders’ LiabilitiesDeferred Income Tax Asset (Liability)AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses)
(in millions)
Balance, beginning of year$(7,660)$63 $358 $(7,239)
Net investment gains (losses) arising during the period(555)  (555)
Reclassification adjustment:
Included in net income (loss)    
Excluded from net income (loss)    
Other   (4)(4)
Impact of net unrealized investment gains (losses) 4 117 121 
Net unrealized investment gains (losses) excluding credit losses(8,215)67 471 (7,677)
Net unrealized investment gains (losses) with credit losses1   1 
Balance, end of year$(8,214)$67 $471 $(7,676)
Three Months Ended June 30, 2023
Balance, beginning of year$(7,978)$33 $441 $(7,504)
Net investment gains (losses) arising during the period(710)— — (710)
Reclassification adjustment:
Included in net income (loss)46 — — 46 
Excluded from net income (loss)— — — — 
Other— — (139)(139)
Impact of net unrealized investment gains (losses)— 139 142 
Net unrealized investment gains (losses) excluding credit losses(8,642)36 441 (8,165)
Net unrealized investment gains (losses) with credit losses— — 
Balance, end of year$(8,641)$36 $441 $(8,164)

Six Months Ended June 30, 2024
Net Unrealized Gains (Losses) on InvestmentsPolicyholders’ Liabilities
Deferred Income Tax Asset (Liability) (1)
AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses) (1)
(in millions)
Balance, beginning of period$(6,999)$50 $226 $(6,723)
Net investment gains (losses) arising during the period(1,238)  (1,238)
Reclassification adjustment:
Included in net income (loss)26   26 
Other  (7)(7)
Impact of net unrealized investment gains (losses) 17 251 268 
Net unrealized investment gains (losses) excluding credit losses(8,211)67 470 (7,674)
Net unrealized investment gains (losses) with credit losses(3) 1 (2)
Balance, end of period$(8,214)$67 $471 $(7,676)
Six Months Ended June 30, 2023
Balance, beginning of period$(9,606)$41 $440 $(9,125)
Net investment gains (losses) arising during the period845 — — 845 
Reclassification adjustment:
Included in net income (loss)126 — — 126 
Other— — 203 203 
Impact of net unrealized investment gains (losses)— (5)(203)(208)
Net unrealized investment gains (losses) excluding credit losses(8,635)36 440 (8,159)
Net unrealized investment gains (losses) with credit losses(6)— (5)
Balance, end of period$(8,641)$36 $441 $(8,164)
_____________
(1)Certain balances were revised from previously filed financial statements.
Schedule of Continuous Gross Unrealized Losses for Available-for-Sale Fixed Maturities
The following tables disclose the fair values and gross unrealized losses of the 4,541 issues as of June 30, 2024 and the 4,402 issues as of December 31, 2023 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:
AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded

Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
June 30, 2024
Fixed Maturities:
Corporate$5,860 $143 $31,508 $6,118 $37,368 $6,261 
U.S. Treasury, government and agency15  4,333 1,362 4,348 1,362 
States and political subdivisions65  276 84 341 84 
Foreign governments64 2 482 126 546 128 
Residential mortgage-backed1,136 8 1,051 142 2,187 150 
Asset-backed1,763 5 1,228 71 2,991 76 
Commercial mortgage-backed241 9 2,861 430 3,102 439 
Total at June 30, 2024$9,144 $167 $41,739 $8,333 $50,883 $8,500 
Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
December 31, 2023:
Fixed Maturities:
Corporate$2,228 $126 $33,135 $5,231 $35,363 $5,357 
U.S. Treasury, government and agency111 4,447 1,104 4,558 1,106 
States and political subdivisions10 — 300 74 310 74 
Foreign governments15 517 109 532 111 
Residential mortgage-backed210 1,044 131 1,254 133 
Asset-backed528 5,522 108 6,050 109 
Commercial mortgage-backed92 11 2,856 504 2,948 515 
Total at December 31, 2023$3,194 $144 $47,821 $7,261 $51,015 $7,405 
Schedule of Financing Receivable, Allowance for Credit Loss
The change in the allowance for credit losses for commercial, agricultural and residential mortgage loans were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Allowance for credit losses on mortgage loans:
Commercial mortgages:
Balance, beginning of period$288 $133 $272 $123 
Current-period provision for expected credit losses9 25 17 
Write-offs charged against the allowance(75)— (75)— 
Recoveries of amounts previously written off —  — 
Net change in allowance(66)(50)17 
Balance, end of period$222 $140 $222 $140 
Agricultural mortgages:
Balance, beginning of period$6 $$6 $
Current-period provision for expected credit losses3 (1)3 (1)
Write-offs charged against the allowance —  — 
Recoveries of amounts previously written off —  — 
Net change in allowance3 (1)3 (1)
Balance, end of period$9 $$9 $
Residential mortgages:
Balance, beginning of period$3 $— $1 $— 
Current-period provision for expected credit losses — 2 — 
Write-offs charged against the allowance —  — 
Recoveries of amounts previously written off —  — 
Net change in allowance — 2 — 
Balance, end of period$3 $— $3 $— 
Total allowance for credit losses$234 $145 $234 $145 
Schedule of Financing Receivable Credit Quality Indicators
The Company’s commercial and agricultural mortgage loans segregated by risk rating exposure were as follows:
Loan to Value (“LTV”) Ratios (1) (3)
June 30, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
0% - 50%$ $309 $140 $130 $35 $1,591 $ $ $2,205 
50% - 70%318 927 1,326 664 716 2,305 495 206 6,957 
70% - 90% 242 1,276 1,145 515 1,695 77 36 4,986 
90% plus  467 158 91 833   1,549 
Total commercial$318 $1,478 $3,209 $2,097 $1,357 $6,424 $572 $242 $15,697 
Agricultural:
0% - 50%$23 $101 $159 $188 $248 $903 $ $ $1,622 
50% - 70%97 60 140 149 172 306   924 
70% - 90%     16   16 
90% plus         
Total agricultural$120 $161 $299 $337 $420 $1,225 $ $ $2,562 
Total commercial and agricultural mortgage loans:
0% - 50%$23 $410 $299 $318 $283 $2,494 $ $ $3,827 
50% - 70%415 987 1,466 813 888 2,611 495 206 7,881 
70% - 90% 242 1,276 1,145 515 1,711 77 36 5,002 
90% plus  467 158 91 833   1,549 
Total commercial and agricultural mortgage loans
$438 $1,639 $3,508 $2,434 $1,777 $7,649 $572 $242 $18,259 


Debt Service Coverage (“DSC”) Ratios (2) (3)
June 30, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
Greater than 2.0x$ $175 $693 $1,222 $1,131 $3,544 $ $ $6,765 
June 30, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
1.8x to 2.0x   208 166 549 231 206 1,360 
1.5x to 1.8x40 141 808 143  992 113  2,237 
1.2x to 1.5x205 684 1,168 429 60 838   3,384 
1.0x to 1.2x73 470 369 61  443 228 36 1,680 
Less than 1.0x 8 171 34  58   271 
Total commercial$318 $1,478 $3,209 $2,097 $1,357 $6,424 $572 $242 $15,697 
Agricultural:
Greater than 2.0x$8 $7 $42 $34 $59 $182 $ $ $332 
1.8x to 2.0x11 17 24 55 29 80   216 
1.5x to 1.8x47 12 49 28 110 206   452 
1.2x to 1.5x20 46 105 140 158 428   897 
1.0x to 1.2x23 47 55 69 56 297   547 
Less than 1.0x11 32 24 11 8 32   118 
Total agricultural$120 $161 $299 $337 $420 $1,225 $ $ $2,562 
Total commercial and agricultural mortgage loans:
Greater than 2.0x$8 $182 $735 $1,256 $1,190 $3,726 $ $ $7,097 
1.8x to 2.0x11 17 24 263 195 629 231 206 1,576 
1.5x to 1.8x87 153 857 171 110 1,198 113  2,689 
1.2x to 1.5x225 730 1,273 569 218 1,266   4,281 
1.0x to 1.2x96 517 424 130 56 740 228 36 2,227 
Less than 1.0x11 40 195 45 8 90   389 
Total commercial and agricultural mortgage loans
$438 $1,639 $3,508 $2,434 $1,777 $7,649 $572 $242 $18,259 
______________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
(3)Residential mortgage loans are excluded from the above tables.
LTV Ratios (1) (3)
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
0% - 50%$249 $164 $129 $35 $— $1,557 $— $— $2,134 
50% - 70%924 1,916 671 750 299 2,319 463 96 7,438 
70% - 90%308 1,197 1,236 523 245 1,384 37 35 4,965 
90% plus— — 66 54 92 858 — — 1,070 
Total commercial$1,481 $3,277 $2,102 $1,362 $636 $6,118 $500 $131 $15,607 
Agricultural:
0% - 50%$102 $162 $191 $235 $132 $802 $— $— $1,624 
50% - 70%60 146 152 201 58 288 — — 905 
70% - 90%— — — — — 16 — — 16 
90% plus— — — — — — — — — 
Total agricultural$162 $308 $343 $436 $190 $1,106 $— $— $2,545 
Total commercial and agricultural mortgage loans:
0% - 50%$351 $326 $320 $270 $132 $2,359 $— $— $3,758 
50% - 70%984 2,062 823 951 357 2,607 463 96 8,343 
70% - 90%308 1,197 1,236 523 245 1,400 37 35 4,981 
90% plus— — 66 54 92 858 — — 1,070 
Total commercial and agricultural mortgage loans
$1,643 $3,585 $2,445 $1,798 $826 $7,224 $500 $131 $18,152 

DSC Ratios (2) (3)
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
Greater than 2.0x$175 $693 $1,125 $1,135 $249 $3,273 $— $— $6,650 
1.8x to 2.0x— — 182 167 171 662 383 96 1,661 
1.5x to 1.8x80 1,060 234 — 162 924 — — 2,460 
1.2x to 1.5x690 687 457 — 11 838 41 — 2,724 
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
1.0x to 1.2x528 668 38 — 43 317 76 35 1,705 
Less than 1.0x169 66 60 — 104 — — 407 
Total commercial$1,481 $3,277 $2,102 $1,362 $636 $6,118 $500 $131 $15,607 
Agricultural:
Greater than 2.0x$$50 $36 $59 $20 $179 $— $— $351 
1.8x to 2.0x18 16 56 33 23 61 — — 207 
1.5x to 1.8x12 50 31 109 17 193 — — 412 
1.2x to 1.5x46 111 148 170 98 365 — — 938 
1.0x to 1.2x47 57 68 57 26 284 — — 539 
Less than 1.0x32 24 24 — — 98 
Total agricultural$162 $308 $343 $436 $190 $1,106 $— $— $2,545 
Total commercial and agricultural mortgage loans:
Greater than 2.0x$182 $743 $1,161 $1,194 $269 $3,452 $— $— $7,001 
1.8x to 2.0x18 16 238 200 194 723 383 96 1,868 
1.5x to 1.8x92 1,110 265 109 179 1,117 — — 2,872 
1.2x to 1.5x736 798 605 170 109 1,203 41 — 3,662 
1.0x to 1.2x575 725 106 57 69 601 76 35 2,244 
Less than 1.0x40 193 70 68 128 — — 505 
Total commercial and agricultural mortgage loans
$1,643 $3,585 $2,445 $1,798 $826 $7,224 $500 $131 $18,152 
______________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
(3)Residential mortgage loans are excluded from the above tables.
The amortized cost of residential mortgage loans by credit quality indicator and origination year was as follows:
June 30, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorTotal
(in millions)
Performance indicators:
Performing
$72 $380 $184 $135 $4 $2 $777 
Nonperforming
       
Total
$72 $380 $184 $135 $4 $2 $777 
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorTotal
(in millions)
Performance indicators:
Performing
$98 $121 $74 $$$$298 
Nonperforming
— — — — — — — 
Total
$98 $121 $74 $$$$298 
Schedule of Age Analysis of Past Due Mortgage Loans
The aging analysis of past-due mortgage loans were as follows:
Age Analysis of Past Due Mortgage Loans (1)
Accruing LoansNon-accruing LoansTotal LoansNon-accruing Loans with No AllowanceInterest Income on Non-accruing Loans
Past DueCurrentTotal
30-59 Days60-89 Days90 Days or MoreTotal
(in millions)
June 30, 2024:
Mortgage loans:
Commercial$ $ $ $ $15,664 $15,664 $33 $15,697 $ $ 
Agricultural16 6 27 49 2,477 2,526 36 2,562   
Residential
    777 777  777   
Total$16 $6 $27 $49 $18,918 $18,967 $69 $19,036 $ $ 
December 31, 2023:
Mortgage loans:
Commercial$32 $— $— $32 $15,341 $15,373 $234 $15,607 $— $
Agricultural40 52 2,474 2,526 19 2,545 — — 
Residential
— — — — 298 298 — 298 — — 
Total$39 $$40 $84 $18,113 $18,197 $253 $18,450 $— $
_______________
(1)Amounts presented at amortized cost basis.
Schedule of Unrealized and Realized Gains (Losses) from Equity Securities and Net Investment Income (Loss) from Trading Securities and Net Investment Income (Loss) from Fixed Maturities, at Fair Value using the Fair Value Option
The breakdown of unrealized and realized gains and (losses) on equity securities was as follows:
Unrealized and Realized Gains (Losses) from Equity Securities
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(6)$$9 $
Net investment gains (losses) recognized on securities sold during the period3 (3)2 (3)
Unrealized and realized gains (losses) on equity securities $(3)$$11 $(1)
The breakdown of net investment income (loss) from trading securities was as follows:
Net Investment Income (Loss) from Trading Securities
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$6 $11 $42 $46 
Net investment gains (losses) recognized on securities sold during the period (1)1 (2)
Unrealized and realized gains (losses) on trading securities6 10 43 44 
Interest and dividend income from trading securities21 32 12 
Net investment income (loss) from trading securities$27 $17 $75 $56 
The breakdown of net investment income (loss) from fixed maturities, at fair value using the fair value option were as follows:
Net Investment Income (Loss) from Fixed Maturities, at Fair Value using the Fair Value Option
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(2)$15 $(5)$19 
Net investment gains (losses) recognized on securities sold during the period2 (12)3 (14)
Unrealized and realized gains (losses) from fixed maturities (2)
Interest and dividend income from fixed maturities23 (3)28 
Net investment income (loss) from fixed maturities$23 $— $26 $
Schedule of Net Investment Income
The following tables provides the components of net investment income by investment type:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Fixed maturities$842 $751 $1,663 $1,466 
Mortgage loans on real estate239 198 473 375 
Other equity investments(8)25 52 30 
Policy loans56 52 110 103 
Trading securities27 17 75 56 
Other investment income20 22 45 41 
Fixed maturities, at fair value using the fair value option23 — 26 
Gross investment income (loss)1,199 1,065 2,444 2,080 
Investment expenses(33)(29)(59)(54)
Net investment income (loss)$1,166 $1,036 $2,385 $2,026 
Schedule of Investment Gains (Losses), Net
Investment gains (losses), net, including changes in the valuation allowances and credit losses were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Fixed maturities$(1)$(47)$(27)$(127)
Mortgage loans on real estate(14)(7)(32)(17)
Other(1)(2)4 
Investment gains (losses), net$(16)$(56)$(55)$(143)