XML 52 R40.htm IDEA: XBRL DOCUMENT v3.24.3
MARKET RISK BENEFITS (Tables)
9 Months Ended
Sep. 30, 2024
Market Risk Benefit [Abstract]  
Schedule of Market Risk Benefit, Activity
The following table presents the balances and changes to the balances for MRBs for the GMxB benefits on deferred variable annuities:
Three Months Ended September 30,
20242023
Individual RetirementLegacyIndividual RetirementLegacy
GMxB CoreGMxB Legacy
Purchased MRB
Net LegacyGMxB CoreGMxB Legacy
Purchased MRB
Net Legacy
(in millions)
Balance, beginning of period$404 $11,418 $(7,989)$3,429 $131 $12,720 $(9,923)$2,797 
Balance BOP before changes in the instrument specific credit risk119 10,898 (7,970)2,928 351 14,142 (9,827)4,315 
Model changes and effect of changes in cash flow assumptions
88 (70)(25)(95)20 (11)(33)(44)
Actual market movement effect(195)(596)302 (294)202 718 (300)418 
Interest accrual13 141 (105)36 22 213 (150)63 
Attributed fees accrued (1)99 201 (63)138 100 212 (66)146 
Benefit payments(10)(301)174 (127)(11)(322)190 (132)
Actual policyholder behavior different from expected behavior10 (8)(2)(10)(13)(2)(15)
Changes in future economic assumptions164 1,098 (771)327 (411)(2,609)1,511 (1,098)
Issuances    — — — — 
Balance EOP before changes in the instrument-specific credit risk288 11,363 (8,460)2,903 280 12,330 (8,677)3,653 
Changes in the instrument-specific credit risk (2)279 541 (28)513 38 (349)(61)(410)
Balance, end of period$567 $11,904 $(8,488)$3,416 $318 $11,981 $(8,738)$3,243 
Weighted-average age of policyholders (years)65.173.573.0N/A64.272.972.5N/A
Net amount at risk$2,606 $18,977 $10,159 N/A$3,598 $23,123 $12,188 N/A
______________
(1)Attributed fees accrued represents the portion of the fees needed to fund future GMxB claims.
(2)Changes are recorded in OCI except for reinsurer credit which is reflected in the consolidated income statement.
Nine Months Ended September 30,
20242023
Individual RetirementLegacyIndividual RetirementLegacy
GMxB CoreGMxB LegacyPurchased MRB (3)Net LegacyGMxB CoreGMxB LegacyPurchased MRB (3)Net Legacy
(in millions)
Balance, beginning of period$590 $13,418 $(9,420)$3,998 $530 $14,699 $(10,415)$4,284 
Balance BOP before changes in the instrument specific credit risk322 13,028 (9,387)3,641 529 15,314 (10,358)4,956 
Model changes and effect of changes in cash flow assumptions (4)
86 (78)125 47 20 (11)(33)(44)
Actual market movement effect(359)(1,339)700 (639)(128)(662)402 (260)
Interest accrual44 455 (328)127 60 604 (437)167 
Attributed fees accrued (1)305 599 (199)400 306 630 (207)423 
Benefit payments(31)(933)505 (428)(35)(1,008)560 (448)
Actual policyholder behavior different from expected behavior24 (31)(3)(34)19 (28)(27)
Changes in future economic assumptions(101)(338)127 (211)(488)(2,538)1,424 (1,114)
Issuances(2)   (3)— — — 
Balance EOP before changes in the instrument-specific credit risk288 11,363 (8,460)2,903 280 12,330 (8,677)3,653 
Changes in the instrument-specific credit risk (2)279 541 (28)513 38 (349)(61)(410)
Balance, end of period$567 $11,904 $(8,488)$3,416 $318 $11,981 $(8,738)$3,243 
Weighted-average age of policyholders (years)65.173.573.0N/A64.272.972.5N/A
Net amount at risk
$2,606 $18,977 $10,159 N/A$3,598 $23,123 $12,188 N/A
_____________
(1)Attributed fees accrued represents the portion of the fees needed to fund future GMxB claims.
(2)Changes are recorded in OCI except for reinsurer credit which is reflected in the consolidated income statement.
(3)Purchased MRB is the impact of non-affiliated reinsurance.
(4)Includes the impact primarily of a non-affiliated recapture of reinsurance completed in the first quarter of 2024.
The following table reconciles MRBs by the amounts in an asset position and amounts in a liability position to the MRB amounts in the consolidated balance sheets:
September 30, 2024December 31, 2023
Direct AssetDirect LiabilityNet Direct MRBPurchased MRBTotalDirect AssetDirect LiabilityNet Direct MRBPurchased MRBTotal
(in millions)
Individual Retirement
GMxB Core$(476)$1,043 $567 $ $567 $(418)$1,008 $590 $— $590 
Legacy Segment
GMxB Legacy(170)12,074 11,904 (8,488)3,416 (102)13,520 13,418 (9,420)3,998 
Other (1)(94)80 (14)(4)(18)(71)84 13 (7)
Total$(740)$13,197 $12,457 $(8,492)$3,965 $(591)$14,612 $14,021 $(9,427)$4,594 
______________
(1)Other primarily includes SCS.