XML 120 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE DISCLOSURES - Quantitative Information about Level 3 (Details)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Liability for market risk benefits   $ 11,810 $ 14,612
Assets for market risk benefits   863 591
Level 3 | Discounted cash flow | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
AB Contingent consideration payable   $ 9 $ 253
Level 3 | Discounted cash flow | Discount Rate | Minimum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.019 0.019
Level 3 | Discounted cash flow | Discount Rate | Maximum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.104 0.104
Level 3 | Discounted cash flow | Discount Rate | Weighted Average | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.073 0.046
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Minimum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.020 0.020
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Maximum | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.293 0.839
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Weighted Average | Alliance Bernstein      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Expected revenue growth and discount rate   0.055 0.103
Level 3 | Corporate | Matrix pricing model      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS   $ 402 $ 373
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0070 0.0020
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0220 0.0747
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0153 0.0181
Level 3 | Corporate | Market comparable  companies      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS   $ 981 $ 979
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   4.7 3.3
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   36.5 29.0
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   12.2 13.6
Level 3 | Corporate | Market comparable  companies | Discount Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.084 0.000
Level 3 | Corporate | Market comparable  companies | Discount Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.349 0.228
Level 3 | Corporate | Market comparable  companies | Discount Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.039 0.039
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   1.8 0.8
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   11.8 10.0
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   4.5 6.3
Level 3 | Corporate | Market comparable  companies | Loan to Value | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.000 0.034
Level 3 | Corporate | Market comparable  companies | Loan to Value | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.564 0.610
Level 3 | Corporate | Market comparable  companies | Loan to Value | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.150 0.138
Level 3 | Trading Securities, at Fair Value | Market comparable  companies      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS   $ 1  
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   8.4  
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   8.4  
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   8.4  
Level 3 | Trading Securities, at Fair Value | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS   $ 75 $ 61
Discount years 7 years 7 years  
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Earnings/Revenue Multiple      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   8.6 9.1
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Discount Factor      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.100 0.1000
Level 3 | Other equity investments | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS     $ 2
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities     3.9
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities     8.4
Level 3 | Other equity investments | Discounted cash flow | Earnings/Revenue Multiple | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities     6.5
Level 3 | Purchased MRB asset | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Fair value of fixed maturities AFS   $ 7,376 $ 9,427
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0024 0.0021
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.1305 0.1238
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0217 0.0179
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0006 0.0007
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.1165 0.1497
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0048 0.0046
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0004 0.0004
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.6670 0.6621
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0675 0.0744
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0033 0.0035
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0093 0.0097
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0034 0.0045
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.12 0.11
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.29 0.28
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.23 0.23
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0001 0.0001
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0017 0.0018
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0336 0.0307
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0006 0.0007
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0052 0.0053
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.0032 0.0033
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Percentage measurement input of equity securities   0.4120 0.4200
Level 3 | Direct MRB | Discounted cash flow      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Direct MRB   $ 10,947 $ 14,021
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0024 0.0021
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.3618 0.2937
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0357 0.0307
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0000 0.0000
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.1165 0.1497
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0058 0.0064
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0094 0.0118
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0094 0.0118
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0001 0.0001
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0017 0.0018
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0300 0.0250
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0006 0.0007
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0052 0.0053
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0032 0.0033
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.4120 0.4200
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Minimum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0004 0.0004
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Maximum      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   1.0000 1.0000
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Weighted Average      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Measurement input of servicing liability   0.0515 0.0538